XHKG1718
Market cap3mUSD
Dec 23, Last price
0.27HKD
1D
-1.85%
1Q
-3.64%
Jan 2017
-77.73%
IPO
-73.50%
Name
Wan Kei Group Holdings Ltd
Chart & Performance
Profile
Wan Kei Group Holdings Limited, an investment holding company, provides foundation and ground investigation field works to public and private sectors in Hong Kong. The company operates through Foundation Construction; Ground Investigation Services; Financial Services; and Trading of Beauty and Skin Care Products segments. Its foundation works primarily consist of construction of socketed H-piles, mini piles, soldier piles, pipe piles, and king posts. The company also engages in the construction of site foundation engineering and bore pile pre-drilling works; and trading of beauty and skin care products. In addition, it provides investment, financing, and money lending services, as well as leases machinery. Wan Kei Group Holdings Limited was incorporated in 2014 and is headquartered in Wan Chai, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 288,654 -8.49% | 315,447 19.84% | 263,217 -10.35% | |||||||
Cost of revenue | 297,020 | 344,008 | 270,116 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (8,366) | (28,561) | (6,899) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 760 | 938 | (628) | |||||||
Tax Rate | ||||||||||
NOPAT | (9,126) | (29,499) | (6,271) | |||||||
Net income | (20,622) -56.12% | (46,996) 268.40% | (12,757) 4.22% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 178,968 | 188,037 | 244,797 | |||||||
Long-term debt | 3,563 | 2,719 | 4,339 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,486 | 993 | 973 | |||||||
Net debt | 38,742 | 65,717 | 47,955 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 42,295 | 24,359 | 4,908 | |||||||
CAPEX | (1,738) | (2,030) | (3,740) | |||||||
Cash from investing activities | 332 | 28,543 | (6,748) | |||||||
Cash from financing activities | (20,358) | (68,345) | (3,427) | |||||||
FCF | 38,359 | 211,992 | (49,078) | |||||||
Balance | ||||||||||
Cash | 140,245 | 116,478 | 180,554 | |||||||
Long term investments | 3,544 | 8,560 | 20,627 | |||||||
Excess cash | 129,356 | 109,266 | 188,020 | |||||||
Stockholders' equity | (120,529) | 28,271 | 129,643 | |||||||
Invested Capital | 392,785 | 276,259 | 286,425 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 92,836 | 92,836 | 92,836 | |||||||
Price | 1.23 663.98% | 0.16 46.36% | 0.11 -58.49% | |||||||
Market cap | 114,188 663.98% | 14,947 46.36% | 10,212 -58.96% | |||||||
EV | 153,437 | 187,482 | 211,981 | |||||||
EBITDA | (4,231) | (23,231) | 581 | |||||||
EV/EBITDA | 365.04 | |||||||||
Interest | 9,154 | 10,645 | 10,886 | |||||||
Interest/NOPBT |