Loading...
XHKG
1716
Market cap15mUSD
Jul 18, Last price  
0.47HKD
1D
5.68%
1Q
27.40%
IPO
-86.64%
Name

Most Kwai Chung Ltd

Chart & Performance

D1W1MN
P/E
P/S
2.27
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
-11.29%
Revenues
55m
+39.41%
23,986,00054,825,00095,228,00086,747,000100,481,00076,908,00059,108,00067,775,00039,593,00055,195,000
Net income
-9m
L-54.80%
7,818,00022,400,00036,263,0006,917,00015,555,00013,307,0009,343,000-16,325,000-20,387,000-9,215,000
CFO
-10m
L-14.27%
3,773,00015,048,00042,669,0006,361,00016,453,0009,431,00019,267,000-10,630,000-11,810,000-10,125,000
Dividend
Aug 24, 20210.034 HKD/sh

Profile

Most Kwai Chung Limited, an investment holding company, provides integrated advertising and media services primarily in Hong Kong. It operates through three segments: Digital Media Services, Print Media Services, and Other Media Services. The Digital Media Services segment offers video, online banner, newsfeed, and advertorial advertising through digital media platforms, third parties' TV channels, and internet and physical advertising spaces. The Printing Media Services segment publishes and sells books. The Other Media Services segment engages in the events organization and artistes' management. It also provides multimedia, and advertising campaign and promotion services; and publishes periodicals. The company was incorporated in 2017 and is headquartered in Kwai Chung, Hong Kong. Most Kwai Chung Limited is a subsidiary of Blackpaper Limited.
IPO date
Mar 28, 2018
Employees
73
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
55,195
39.41%
39,593
-41.58%
Cost of revenue
66,482
56,274
Unusual Expense (Income)
NOPBT
(11,287)
(16,681)
NOPBT Margin
Operating Taxes
(135)
Tax Rate
NOPAT
(11,287)
(16,546)
Net income
(9,215)
-54.80%
(20,387)
24.88%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,144
868
Long-term debt
1,962
1,296
Deferred revenue
Other long-term liabilities
176
(1)
Net debt
(40,537)
(51,233)
Cash flow
Cash from operating activities
(10,125)
(11,810)
CAPEX
(825)
(522)
Cash from investing activities
3,337
(522)
Cash from financing activities
(1,204)
(1,160)
FCF
(11,400)
(15,623)
Balance
Cash
42,823
50,815
Long term investments
820
2,582
Excess cash
40,883
51,417
Stockholders' equity
(28,275)
(10,699)
Invested Capital
76,707
68,501
ROIC
ROCE
EV
Common stock shares outstanding
270,000
270,000
Price
0.83
100.00%
Market cap
224,100
100.00%
EV
173,507
EBITDA
(9,547)
(14,750)
EV/EBITDA
Interest
105
100
Interest/NOPBT