XHKG1709
Market cap1.04bUSD
Dec 23, Last price
5.44HKD
1D
-1.81%
1Q
39.13%
Jan 2017
-58.09%
IPO
153.02%
Name
DL Holdings Group Ltd
Chart & Performance
Profile
DL Holdings Group Limited, an investment holding company, engages in the sale of apparel products and the provision of supply chain management solutions. It offers financial advisory, securities research, securities trading and brokerage, margin financing, referral, and investment management and advisory services; money lending services; asset management services; and equity pledge financing services. The company also provides enterprise solutions services, such as global identity planning and wealth inheritance consultancy services, and other business consultancy services. It operates in Hong Kong, Singapore, the People's Republic of China, the United States, Cayman Islands, Europe, the Middle East, and other Asia Pacific region. The company was formerly known as Season Pacific Holdings Limited and changed its name to DL Holdings Group Limited in March 2020. DL Holdings Group Limited was founded in 2013 and is headquartered in Hong Kong, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 202,353 12.79% | 179,411 -40.28% | 300,415 -28.93% | |||||||
Cost of revenue | 184,247 | 177,740 | 225,971 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 18,106 | 1,671 | 74,444 | |||||||
NOPBT Margin | 8.95% | 0.93% | 24.78% | |||||||
Operating Taxes | 4,934 | 5,418 | 10,761 | |||||||
Tax Rate | 27.25% | 324.24% | 14.46% | |||||||
NOPAT | 13,172 | (3,747) | 63,683 | |||||||
Net income | 99,903 -303.15% | (49,177) -144.80% | 109,775 -45.33% | |||||||
Dividends | (14,976) | (19,271) | (63,810) | |||||||
Dividend yield | 0.23% | 0.51% | 1.67% | |||||||
Proceeds from repurchase of equity | 421 | (37,182) | (20,374) | |||||||
BB yield | -0.01% | 0.99% | 0.53% | |||||||
Debt | ||||||||||
Debt current | 107,631 | 132,996 | 124,453 | |||||||
Long-term debt | 199,856 | 41,390 | 83,560 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (41,000) | (80,000) | ||||||||
Net debt | 114,992 | (107,001) | (147,074) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (33,658) | 194,606 | 108,148 | |||||||
CAPEX | (1,307) | (420) | (2,184) | |||||||
Cash from investing activities | (65,227) | (50,046) | 15,798 | |||||||
Cash from financing activities | (30,788) | (102,455) | 62,377 | |||||||
FCF | (182,723) | (13,645) | (25,850) | |||||||
Balance | ||||||||||
Cash | 39,842 | 83,504 | 154,636 | |||||||
Long term investments | 152,653 | 197,883 | 200,451 | |||||||
Excess cash | 182,377 | 272,416 | 340,066 | |||||||
Stockholders' equity | 303,781 | 234,094 | 287,087 | |||||||
Invested Capital | 645,607 | 771,711 | 724,150 | |||||||
ROIC | 1.86% | 11.13% | ||||||||
ROCE | 2.15% | 0.17% | 7.36% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,403,206 | 1,396,462 | 1,412,300 | |||||||
Price | 4.68 73.33% | 2.70 0.00% | 2.70 -9.70% | |||||||
Market cap | 6,567,004 74.17% | 3,770,448 -1.12% | 3,813,211 -6.32% | |||||||
EV | 6,681,996 | 3,663,447 | 3,666,137 | |||||||
EBITDA | 26,558 | 8,572 | 82,083 | |||||||
EV/EBITDA | 251.60 | 427.37 | 44.66 | |||||||
Interest | 15,995 | 11,113 | 8,900 | |||||||
Interest/NOPBT | 88.34% | 665.05% | 11.96% |