XHKG1707
Market cap22mUSD
Dec 23, Last price
0.10HKD
1D
-0.95%
1Q
46.48%
IPO
-74.32%
Name
Geotech Holdings Ltd
Chart & Performance
Profile
Geotech Holdings Ltd., an investment holding company, provides construction and engineering services, and property-related services in Hong Kong. It undertakes slope work contracting and ground investigation subcontracting activities. The company undertakes landslip preventive/remedial works to slopes/retaining walls; site formation works; and general civil works, including geotechnical and ground investigation field works. It also engages in property management consultancy; trading, design, and engineering; and construction and decoration services. The company was founded in 1994 and is headquartered in Central, Hong Kong. Geotech Holdings Ltd. is a subsidiary of Star Merit Global Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 134,567 -52.20% | 281,512 -26.77% | 384,399 15.91% | |||||||
Cost of revenue | 155,753 | 300,680 | 408,863 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (21,186) | (19,168) | (24,464) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 17 | (18) | 663 | |||||||
Tax Rate | ||||||||||
NOPAT | (21,203) | (19,150) | (25,127) | |||||||
Net income | (16,366) -48.36% | (31,693) 121.94% | (14,280) -49.12% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 729 | 516 | 924 | |||||||
Long-term debt | 2,039 | 516 | 1,956 | |||||||
Deferred revenue | (89) | |||||||||
Other long-term liabilities | 827 | 22,853 | 89 | |||||||
Net debt | (135,543) | (167,176) | (184,678) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (27,228) | (19,177) | 43,575 | |||||||
CAPEX | (4,654) | (14) | (306) | |||||||
Cash from investing activities | (2,164) | 1,004 | (10,813) | |||||||
Cash from financing activities | (577) | (891) | (2,825) | |||||||
FCF | (35,656) | (5,506) | 20,031 | |||||||
Balance | ||||||||||
Cash | 137,239 | 167,208 | 186,272 | |||||||
Long term investments | 1,072 | 1,000 | 1,286 | |||||||
Excess cash | 131,583 | 154,132 | 168,338 | |||||||
Stockholders' equity | 9,664 | 26,443 | 58,422 | |||||||
Invested Capital | 169,477 | 167,470 | 168,467 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,680,000 | 1,680,000 | 1,680,000 | |||||||
Price | 0.17 | |||||||||
Market cap | 283,920 | |||||||||
EV | 148,377 | |||||||||
EBITDA | (20,728) | (18,645) | (22,703) | |||||||
EV/EBITDA | ||||||||||
Interest | 35 | 42 | 50 | |||||||
Interest/NOPBT |