XHKG
1686
Market cap2.28bUSD
Aug 01, Last price
7.59HKD
1D
-2.82%
1Q
15.17%
Jan 2017
128.61%
IPO
-5.71%
Name
Sunevision Holdings Ltd
Chart & Performance
Profile
SUNeVision Holdings Ltd., an investment holding company, provides data center business in Hong Kong. The company is involved in the provision of facilities management and value-added services. It also engages in the design, installation, operation, laying, and cabling of extra-low voltage and information technology systems, as well as building access, voice, data, power supply systems and network, and other infrastructure networks; and provision of related repair and maintenance services. In addition, the company offers IT and optical fiber network, and related maintenance services; treasury services; and financing, management, and company secretary services. Further, it is involved in property and trademark holding activities. The company is headquartered in Kwun Tong, Hong Kong. SUNeVision Holdings Ltd. is a subsidiary of Sunco Resources Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
Income | |||||||||
Revenues | 2,673,501 13.96% | 2,345,903 12.47% | |||||||
Cost of revenue | 1,414,104 | 1,179,203 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,259,397 | 1,166,700 | |||||||
NOPBT Margin | 47.11% | 49.73% | |||||||
Operating Taxes | 152,318 | 178,329 | |||||||
Tax Rate | 12.09% | 15.28% | |||||||
NOPAT | 1,107,079 | 988,371 | |||||||
Net income | 907,188 0.20% | 905,365 6.91% | |||||||
Dividends | (454,616) | (844,287) | |||||||
Dividend yield | 4.41% | 5.20% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 18,051 | 16,518 | |||||||
Long-term debt | 16,791,077 | 13,737,640 | |||||||
Deferred revenue | 3,761 | 4,521 | |||||||
Other long-term liabilities | (335,151) | ||||||||
Net debt | 16,306,677 | 13,513,169 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,589,803 | 1,473,183 | |||||||
CAPEX | (2,978,498) | (1,945,518) | |||||||
Cash from investing activities | (2,964,977) | (1,939,878) | |||||||
Cash from financing activities | 1,636,636 | 394,306 | |||||||
FCF | (2,351,691) | (960,056) | |||||||
Balance | |||||||||
Cash | 498,741 | 237,279 | |||||||
Long term investments | 3,710 | 3,710 | |||||||
Excess cash | 368,776 | 123,694 | |||||||
Stockholders' equity | 2,740,413 | 2,278,281 | |||||||
Invested Capital | 21,356,060 | 18,106,942 | |||||||
ROIC | 5.61% | 5.78% | |||||||
ROCE | 5.69% | 6.29% | |||||||
EV | |||||||||
Common stock shares outstanding | 4,059,074 | 4,059,074 | |||||||
Price | 2.54 -36.50% | 4.00 -33.11% | |||||||
Market cap | 10,310,047 -36.50% | 16,236,295 -33.17% | |||||||
EV | 26,618,752 | 29,751,492 | |||||||
EBITDA | 1,842,872 | 1,672,250 | |||||||
EV/EBITDA | 14.44 | 17.79 | |||||||
Interest | 219,640 | 447,968 | |||||||
Interest/NOPBT | 17.44% | 38.40% |