Loading...
XHKG1686
Market cap1.26bUSD
Dec 23, Last price  
4.19HKD
1D
1.21%
1Q
16.39%
Jan 2017
26.20%
Name

Sunevision Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1686 chart
P/E
10.80
P/S
3.67
EPS
0.39
Div Yield, %
4.64%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
11.36%
Revenues
2.67b
+13.96%
248,068,000276,332,000323,133,000406,397,000522,296,000544,042,000630,803,000705,860,000764,617,000846,189,000918,123,000998,970,0001,141,757,0001,364,768,0001,560,838,0001,713,844,0001,873,950,0002,085,844,9992,345,903,0002,673,501,000
Net income
907m
+0.20%
153,863,000357,423,000203,766,000267,118,000182,911,000360,196,000405,163,000449,893,000530,395,999585,489,000569,402,000548,991,000629,801,000776,373,000628,042,000783,249,000787,727,000846,831,000905,365,000907,188,000
CFO
1.59b
+7.92%
105,794,000103,804,000165,394,000284,365,000384,299,000386,842,000444,134,000397,235,000490,219,000562,224,000560,227,000573,340,000623,445,000690,955,000896,943,0001,175,592,0001,266,489,0001,329,358,0001,473,183,0001,589,803,000
Dividend
Nov 05, 20240.112 HKD/sh
Earnings
Feb 25, 2025

Profile

SUNeVision Holdings Ltd., an investment holding company, provides data center business in Hong Kong. The company is involved in the provision of facilities management and value-added services. It also engages in the design, installation, operation, laying, and cabling of extra-low voltage and information technology systems, as well as building access, voice, data, power supply systems and network, and other infrastructure networks; and provision of related repair and maintenance services. In addition, the company offers IT and optical fiber network, and related maintenance services; treasury services; and financing, management, and company secretary services. Further, it is involved in property and trademark holding activities. The company is headquartered in Kwun Tong, Hong Kong. SUNeVision Holdings Ltd. is a subsidiary of Sunco Resources Limited.
URL
https://www.sunevision.com/
IPO date
Mar 17, 2000
Employees
452
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
2,673,501
13.96%
2,345,903
12.47%
2,085,845
11.31%
Cost of revenue
1,414,104
1,179,203
1,046,019
Unusual Expense (Income)
NOPBT
1,259,397
1,166,700
1,039,826
NOPBT Margin
47.11%
49.73%
49.85%
Operating Taxes
152,318
178,329
166,034
Tax Rate
12.09%
15.28%
15.97%
NOPAT
1,107,079
988,371
873,792
Net income
907,188
0.20%
905,365
6.91%
846,831
7.50%
Dividends
(454,616)
(844,287)
(787,313)
Dividend yield
4.41%
5.20%
3.24%
Proceeds from repurchase of equity
8,663
BB yield
-0.04%
Debt
Debt current
18,051
16,518
2,306,441
Long-term debt
16,791,077
13,737,640
9,591,986
Deferred revenue
3,761
4,521
9,079
Other long-term liabilities
(335,151)
(306,740)
Net debt
16,306,677
13,513,169
11,585,048
Cash flow
Cash from operating activities
1,589,803
1,473,183
1,329,358
CAPEX
(2,978,498)
(1,945,518)
(1,744,605)
Cash from investing activities
(2,964,977)
(1,939,878)
(1,743,671)
Cash from financing activities
1,636,636
394,306
336,667
FCF
(2,351,691)
(960,056)
(536,153)
Balance
Cash
498,741
237,279
309,669
Long term investments
3,710
3,710
3,710
Excess cash
368,776
123,694
209,087
Stockholders' equity
2,740,413
2,278,281
2,213,996
Invested Capital
21,356,060
18,106,942
16,100,938
ROIC
5.61%
5.78%
5.69%
ROCE
5.69%
6.29%
6.26%
EV
Common stock shares outstanding
4,059,074
4,059,074
4,062,838
Price
2.54
-36.50%
4.00
-33.11%
5.98
-24.78%
Market cap
10,310,047
-36.50%
16,236,295
-33.17%
24,295,772
-24.72%
EV
26,618,752
29,751,492
35,895,586
EBITDA
1,842,872
1,672,250
1,498,693
EV/EBITDA
14.44
17.79
23.95
Interest
219,640
447,968
196,587
Interest/NOPBT
17.44%
38.40%
18.91%