Loading...
XHKG1685
Market cap17mUSD
Dec 23, Last price  
0.18HKD
1D
3.55%
1Q
16.67%
Jan 2017
-94.34%
IPO
-97.65%
Name

Boer Power Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1685 chart
P/E
4.38
P/S
0.22
EPS
0.04
Div Yield, %
0.00%
Shrs. gr., 5y
0.52%
Rev. gr., 5y
-1.40%
Revenues
586m
-6.55%
490,716,000911,059,0001,014,589,0001,221,214,0001,353,992,0002,048,454,0002,473,646,000458,273,000758,671,000628,235,000737,128,000816,665,000572,643,000626,624,000585,551,000
Net income
29m
-4.41%
76,403,000180,107,000252,978,000294,141,000345,109,000458,917,000519,884,000-704,397,000-220,974,000-958,429,0005,742,0009,334,00012,142,00030,231,00028,897,000
CFO
228m
+16.02%
262,238,000-227,040,000-25,222,000347,938,000548,870,000509,868,000-1,241,649,000135,334,00043,310,000152,169,000131,123,000333,968,000373,892,000196,903,000228,439,000
Dividend
Apr 13, 20160.13 HKD/sh
Earnings
Jun 24, 2025

Profile

Boer Power Holdings Limited, an investment holding company, designs, manufactures, and sells electrical distribution equipment; and provision of electrical distribution systems solution services in the People's Republic of China. It operates through two segments, IEM Solutions, and Components and Spare Parts Business. The IEM solutions segment sells electrical distribution systems; engineering, procurement, and construction projects; and electricity. The Components and Spare Parts Business segment offers components and spare parts for application of electrical distribution equipment. It also offers photovoltaic products, capacitors, and components and spare parts. Further, the company engages in the trading of electrical distribution equipment, and components and spare parts, as well as in the development and sale of software. It offers its products and services to medical, data center, real estate, energy, industrial park, and other sectors. The company was incorporated in 2012 and is headquartered in Wuxi, the People's Republic of China. Boer Power Holdings Limited is a subsidiary of King Able Limited.
URL
http://www.boerpower.com
IPO date
Oct 20, 2010
Employees
661
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
585,551
-6.55%
626,624
9.43%
572,643
-29.88%
Cost of revenue
570,463
582,961
532,444
Unusual Expense (Income)
NOPBT
15,088
43,663
40,199
NOPBT Margin
2.58%
6.97%
7.02%
Operating Taxes
3,812
1,997
84,215
Tax Rate
25.27%
4.57%
209.50%
NOPAT
11,276
41,666
(44,016)
Net income
28,897
-4.41%
30,231
148.98%
12,142
30.08%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
192,437
225,470
411,359
Long-term debt
112,886
212,238
96,767
Deferred revenue
Other long-term liabilities
51,609
1,082
66,961
Net debt
254,001
377,914
430,391
Cash flow
Cash from operating activities
228,439
196,903
373,892
CAPEX
(3,754)
(3,626)
(3,936)
Cash from investing activities
(124,825)
(50,933)
(34,937)
Cash from financing activities
(112,201)
(163,989)
(300,900)
FCF
119,079
180,045
157,919
Balance
Cash
51,322
59,794
77,735
Long term investments
Excess cash
22,044
28,463
49,103
Stockholders' equity
532,736
141,047
110,956
Invested Capital
636,151
698,859
793,059
ROIC
1.69%
5.59%
ROCE
2.29%
6.00%
4.76%
EV
Common stock shares outstanding
768,926
758,781
757,426
Price
0.21
-22.96%
0.27
-35.71%
0.42
-19.23%
Market cap
159,937
-21.93%
204,871
-35.60%
318,119
-18.37%
EV
644,723
665,403
823,066
EBITDA
33,993
62,572
64,350
EV/EBITDA
18.97
10.63
12.79
Interest
30,343
27,692
27,412
Interest/NOPBT
201.11%
63.42%
68.19%