Loading...
XHKG
1685
Market cap33mUSD
Jul 15, Last price  
0.34HKD
1D
6.25%
1Q
38.21%
Jan 2017
-89.00%
IPO
-95.44%
Name

Boer Power Holdings Ltd

Chart & Performance

D1W1MN
No data to show
P/E
7.69
P/S
0.35
EPS
0.04
Div Yield, %
—
Shrs. gr., 5y
0.52%
Rev. gr., 5y
-1.59%
Revenues
680m
+16.18%
490,716,000911,059,0001,014,589,0001,221,214,0001,353,992,0002,048,454,0002,473,646,000458,273,000758,671,000628,235,000737,128,000816,665,000572,643,000626,624,000585,551,000680,276,000
Net income
31m
+7.45%
76,403,000180,107,000252,978,000294,141,000345,109,000458,917,000519,884,000-704,397,000-220,974,000-958,429,0005,742,0009,334,00012,142,00030,231,00028,897,00031,051,000
CFO
170m
-25.67%
262,238,000-227,040,000-25,222,000347,938,000548,870,000509,868,000-1,241,649,000135,334,00043,310,000152,169,000131,123,000333,968,000373,892,000196,903,000228,439,000169,801,000
Dividend
Jun 04, 20250.024 HKD/sh

Profile

Boer Power Holdings Limited, an investment holding company, designs, manufactures, and sells electrical distribution equipment; and provision of electrical distribution systems solution services in the People's Republic of China. It operates through two segments, IEM Solutions, and Components and Spare Parts Business. The IEM solutions segment sells electrical distribution systems; engineering, procurement, and construction projects; and electricity. The Components and Spare Parts Business segment offers components and spare parts for application of electrical distribution equipment. It also offers photovoltaic products, capacitors, and components and spare parts. Further, the company engages in the trading of electrical distribution equipment, and components and spare parts, as well as in the development and sale of software. It offers its products and services to medical, data center, real estate, energy, industrial park, and other sectors. The company was incorporated in 2012 and is headquartered in Wuxi, the People's Republic of China. Boer Power Holdings Limited is a subsidiary of King Able Limited.
URL
http://www.boerpower.com
IPO date
Oct 20, 2010
Employees
661
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
680,276
16.18%
585,551
-6.55%
626,624
9.43%
Cost of revenue
630,265
570,463
582,961
Unusual Expense (Income)
NOPBT
50,011
15,088
43,663
NOPBT Margin
7.35%
2.58%
6.97%
Operating Taxes
7,739
3,812
1,997
Tax Rate
15.47%
25.27%
4.57%
NOPAT
42,272
11,276
41,666
Net income
31,051
7.45%
28,897
-4.41%
30,231
148.98%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
119,156
192,437
225,470
Long-term debt
132,500
112,886
212,238
Deferred revenue
Other long-term liabilities
9,042
51,609
1,082
Net debt
165,934
254,001
377,914
Cash flow
Cash from operating activities
169,801
228,439
196,903
CAPEX
(3,999)
(3,754)
(3,626)
Cash from investing activities
(16,409)
(124,825)
(50,933)
Cash from financing activities
(119,137)
(112,201)
(163,989)
FCF
53,878
119,079
180,045
Balance
Cash
85,722
51,322
59,794
Long term investments
Excess cash
51,708
22,044
28,463
Stockholders' equity
201,037
532,736
141,047
Invested Capital
520,728
636,151
698,859
ROIC
7.31%
1.69%
5.59%
ROCE
8.74%
2.29%
6.00%
EV
Common stock shares outstanding
769,286
768,926
758,781
Price
0.15
-27.88%
0.21
-22.96%
0.27
-35.71%
Market cap
115,393
-27.85%
159,937
-21.93%
204,871
-35.60%
EV
280,721
644,723
665,403
EBITDA
67,247
33,993
62,572
EV/EBITDA
4.17
18.97
10.63
Interest
22,903
30,343
27,692
Interest/NOPBT
45.80%
201.11%
63.42%