XHKG1682
Market cap16mUSD
Dec 27, Last price
0.16HKD
1D
-0.62%
1Q
45.45%
Jan 2017
-82.61%
IPO
-86.55%
Name
Hang Pin Living Technology Co Ltd
Chart & Performance
Profile
Hang Pin Living Technology Company Limited, an investment holding company, engages in garment sourcing and provision of financial services primarily in the People's Republic of China and Hong Kong. It offers a range of sourcing management services, including product design and development, sampling, product offering, sourcing, outsourcing, logistics and delivery, and overseas sales. The company also provides cut and sewn knits, sweaters, and woven items. In addition, it manufactures and sells garment products; and offers money lending services. The company was formerly known as Hua Long Jin Kong Company Limited and changed its name to Hang Pin Living Technology Company Limited in April 2019. Hang Pin Living Technology Company Limited was founded in 1988 and is headquartered in Hong Kong, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 96,691 -21.52% | 123,210 0.71% | 122,339 1.90% | |||||||
Cost of revenue | 108,223 | 131,227 | 127,798 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (11,532) | (8,017) | (5,459) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (3,000) | 4,329 | 3,000 | |||||||
Tax Rate | ||||||||||
NOPAT | (8,532) | (12,346) | (8,459) | |||||||
Net income | (3,655) -33.65% | (5,509) -56.53% | (12,673) 220.03% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 16,645 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | (1,052) | 113 | ||||||||
Long-term debt | 113 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (89,578) | (33,422) | (34,489) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 24,321 | (6,411) | 5,820 | |||||||
CAPEX | (562) | 3,657 | (1,066) | |||||||
Cash from investing activities | 4,230 | 4,824 | 13,119 | |||||||
Cash from financing activities | (115) | (115) | ||||||||
FCF | 30,602 | (33,774) | (2,491) | |||||||
Balance | ||||||||||
Cash | 89,578 | 49,842 | 53,603 | |||||||
Long term investments | (17,472) | (18,888) | ||||||||
Excess cash | 84,743 | 26,210 | 28,598 | |||||||
Stockholders' equity | (28,604) | (25,345) | (19,890) | |||||||
Invested Capital | 116,695 | 111,443 | 112,608 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 785,927 | 785,927 | 785,927 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (11,270) | (7,787) | (4,598) | |||||||
EV/EBITDA | ||||||||||
Interest | 2 | 2 | ||||||||
Interest/NOPBT |