Loading...
XHKG1680
Market cap112mUSD
Dec 23, Last price  
0.14HKD
1D
2.17%
1Q
62.07%
Jan 2017
-91.02%
IPO
-93.95%
Name

Macau Legend Development Ltd

Chart & Performance

D1W1MN
XHKG:1680 chart
P/E
—
P/S
0.97
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.21%
Rev. gr., 5y
-13.53%
Revenues
902m
+26.71%
1,501,088,0001,763,754,0001,811,112,0001,436,143,0001,471,461,0001,836,057,0001,865,383,0002,359,666,000700,726,0001,135,586,000711,605,000901,645,000
Net income
-5m
L-99.19%
535,341,000509,879,000478,941,000-268,508,000-277,495,000-507,341,0001,966,106,000-190,252,000-1,955,147,000-1,190,444,000-607,209,000-4,921,000
CFO
183m
P
828,622,000905,345,000880,173,0002,795,00043,569,000349,329,000241,574,000287,817,000-440,375,000-344,404,000-242,579,000182,538,000
Dividend
Jun 27, 20180.08 HKD/sh
Earnings
Jun 13, 2025

Profile

Macau Legend Development Limited, an investment holding company, owns and operates entertainment and casino gaming facilities in Macau. The company operates through Gaming and Non-Gaming segments. Its properties include Macau Fisherman's Wharf, a waterfront integrated gaming, hotel, convention, and entertainment complex located on the outer harbor of the Macau Peninsula; and Savan Legend Resorts Hotel, an integrated resort, which engages in casino and hotel business in Lao People's Democratic Republic. The company also provides gaming services in the Legend Palace Casino, Babylon Casino, and Landmark Casino; and gaming related general management services. In addition, it offers building management, food and beverage, and other services; and retails clothing, footwear, and accessories. The company was founded in 1997 and is headquartered in Macau, Macau.
URL
http://www.macaulegend.com/
IPO date
Jul 05, 2013
Employees
2,226
Domiciled in
MO
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
901,645
26.71%
711,605
-37.34%
1,135,586
62.06%
Cost of revenue
1,055,034
1,127,102
1,615,763
Unusual Expense (Income)
NOPBT
(153,389)
(415,497)
(480,177)
NOPBT Margin
Operating Taxes
(403,931)
(148,235)
72,870
Tax Rate
NOPAT
250,542
(267,262)
(553,047)
Net income
(4,921)
-99.19%
(607,209)
-48.99%
(1,190,444)
-39.11%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
641,339
549,645
215,024
Long-term debt
2,115,449
2,206,208
2,415,751
Deferred revenue
2,015,632
2,201,956
Other long-term liabilities
(2,015,632)
(2,201,956)
Net debt
2,034,222
2,087,280
1,871,206
Cash flow
Cash from operating activities
182,538
(242,579)
(344,404)
CAPEX
(16,324)
(42,390)
(53,126)
Cash from investing activities
(32,861)
159,990
(39,765)
Cash from financing activities
(173,860)
33,616
372,641
FCF
335,386
144,791
144,646
Balance
Cash
64,907
87,341
132,596
Long term investments
657,659
581,232
626,973
Excess cash
677,484
632,993
702,790
Stockholders' equity
(458,536)
(131,718)
409,135
Invested Capital
6,826,437
6,062,968
5,784,434
ROIC
3.89%
ROCE
EV
Common stock shares outstanding
6,201,187
6,201,187
6,201,187
Price
0.19
-53.25%
0.40
-35.48%
0.62
-36.08%
Market cap
1,159,622
-53.25%
2,480,475
-35.48%
3,844,736
-36.12%
EV
3,193,844
4,567,755
5,973,902
EBITDA
228,200
4,565
(6,920)
EV/EBITDA
14.00
1,000.60
Interest
202,849
109,973
65,402
Interest/NOPBT