XHKG1675
Market cap747mUSD
Dec 27, Last price
6.20HKD
1D
1.64%
1Q
12.52%
IPO
-37.37%
Name
AsiaInfo Technologies Ltd
Chart & Performance
P/E
10.23
P/S
0.69
EPS
0.57
Div Yield, %
5.84%
Shrs. gr., 5y
7.82%
Rev. gr., 5y
8.65%
Revenues
7.89b
+1.98%
Net income
533m
-35.92%
CFO
582m
+5.89%
Dividend
Jul 04, 20240.412 HKD/sh
Earnings
Mar 17, 2025
Profile
Asiainfo Technologies Limited, an investment holding company, offers telecom software products and related services for the telecom, postal, transportation, government affairs, finance, and energy industries in the People's Republic of China. Its software product portfolio includes AISWare billing, bigdata, customer relationship management, AiDO, intelligent operation, Internet of Things, artificial intelligence platform, AsiaInfo infrastructure foundations, 5G network intelligence, RPA, and AIOps. The company also offers deployment services, including demand analysis, project design and planning, software development and sourcing, system installation and launch, and trial operation and acceptance services; and operation and maintenance services. In addition, it provides data-driven operation, business consulting, system integration, and corporate training services; and network security related software products and services, as well as procures and sells third-party hardware and software. The company was founded in 1993 and is headquartered in Beijing, the People's Republic of China.
IPO date
Dec 19, 2018
Employees
13,235
Domiciled in
CN
Incorporated in
VG
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 7,890,620 1.98% | 7,737,787 12.23% | 6,894,667 14.53% | ||||||
Cost of revenue | 6,960,857 | 6,847,569 | 6,057,032 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 929,763 | 890,218 | 837,635 | ||||||
NOPBT Margin | 11.78% | 11.50% | 12.15% | ||||||
Operating Taxes | 126,451 | 119,058 | 134,012 | ||||||
Tax Rate | 13.60% | 13.37% | 16.00% | ||||||
NOPAT | 803,312 | 771,160 | 703,623 | ||||||
Net income | 533,008 -35.92% | 831,845 5.87% | 785,729 18.67% | ||||||
Dividends | (338,938) | (329,638) | (264,277) | ||||||
Dividend yield | 4.23% | 2.60% | 2.23% | ||||||
Proceeds from repurchase of equity | 58,270 | 51,244 | (45,981) | ||||||
BB yield | -0.73% | -0.40% | 0.39% | ||||||
| Debt | |||||||||
Debt current | 88,176 | 68,906 | 49,239 | ||||||
Long-term debt | 291,202 | 336,338 | 226,483 | ||||||
Deferred revenue | (211,399) | (155,812) | |||||||
Other long-term liabilities | 280,500 | 211,399 | 155,812 | ||||||
Net debt | (2,752,243) | (2,811,070) | (3,174,463) | ||||||
| Cash flow | |||||||||
Cash from operating activities | 581,502 | 549,173 | 681,318 | ||||||
CAPEX | (97,887) | (49,128) | (36,368) | ||||||
Cash from investing activities | 450,972 | (590,239) | 518,694 | ||||||
Cash from financing activities | (353,668) | (370,351) | (549,808) | ||||||
FCF | 1,139,444 | (59,263) | 1,075,382 | ||||||
| Balance | |||||||||
Cash | 3,221,996 | 2,887,281 | 3,060,513 | ||||||
Long term investments | (90,375) | 329,033 | 389,672 | ||||||
Excess cash | 2,737,090 | 2,829,425 | 3,105,452 | ||||||
Stockholders' equity | 4,233,280 | 4,569,277 | 4,011,303 | ||||||
Invested Capital | 4,345,794 | 3,855,427 | 2,831,028 | ||||||
ROIC | 19.59% | 23.07% | 25.61% | ||||||
ROCE | 13.13% | 12.91% | 13.75% | ||||||
| EV | |||||||||
Common stock shares outstanding | 930,679 | 921,829 | 931,600 | ||||||
Price | 8.61 -37.43% | 13.76 8.18% | 12.72 15.64% | ||||||
Market cap | 8,013,143 -36.83% | 12,684,368 7.04% | 11,849,949 36.94% | ||||||
EV | 5,245,560 | 9,883,354 | 8,672,276 | ||||||
EBITDA | 1,098,842 | 1,051,094 | 949,745 | ||||||
EV/EBITDA | 4.77 | 9.40 | 9.13 | ||||||
Interest | 14,841 | 10,197 | 10,565 | ||||||
Interest/NOPBT | 1.60% | 1.15% | 1.26% | ||||||