Loading...
XHKG
1671
Market cap20mUSD
Jul 14, Last price  
1.00HKD
1D
9.89%
1Q
69.49%
IPO
-39.76%
Name

Tianjin Tianbao Energy Ltd

Chart & Performance

D1W1MN
P/E
32.23
P/S
0.18
EPS
0.03
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
17.14%
Revenues
824m
+4.97%
506,430,000478,604,000432,886,000452,467,000431,113,000373,634,000482,072,000617,368,000713,594,000785,003,000824,050,000
Net income
5m
+1,655.81%
46,543,00055,043,00054,318,00030,272,00026,347,00010,329,00029,476,0006,488,00017,310,000258,0004,530,000
CFO
0k
P
102,899,00076,351,00067,277,00076,200,00056,259,00026,520,000104,132,00072,253,00036,951,000-35,345,0000
Dividend
Jun 15, 20230.026433 HKD/sh

Profile

Tianjin Tianbao Energy Co., Ltd. generates and supplies power in the People's Republic of China. The company operates through three segments: Electricity Dispatch and Sale, Power Generation and Supply, and Other. It generates and supplies steam, heating, and cooling to industrial and commercial customers; and purchases, dispatches, and sells electricity. The company also provides power facility construction, and industrial facilities operation and maintenance; and trades in electrical components, as well as engages in photovoltaic power generation and selling. It operates two back-pressure cogeneration units with a total installed capacity of 30 megawatts. Tianjin Tianbao Energy Co., Ltd. was formerly known as Tianjin Port Free Trade Zone Tianbao Power Company. The company was founded in 1992 and is headquartered in Tianjin, the People's Republic of China. Tianjin Tianbao Energy Co., Ltd. is a subsidiary of Tianjin Tianbao Holdings Limited.
IPO date
Apr 27, 2018
Employees
73
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
824,050
4.97%
785,003
10.01%
713,594
15.59%
Cost of revenue
793,140
769,092
707,649
Unusual Expense (Income)
NOPBT
30,910
15,911
5,945
NOPBT Margin
3.75%
2.03%
0.83%
Operating Taxes
4,326
702
5,773
Tax Rate
14.00%
4.41%
97.11%
NOPAT
26,584
15,209
172
Net income
4,530
1,655.81%
258
-98.51%
17,310
166.80%
Dividends
(4,900)
Dividend yield
6.45%
Proceeds from repurchase of equity
40,824
BB yield
-53.74%
Debt
Debt current
218,606
269,556
226,895
Long-term debt
218,861
183,483
103,580
Deferred revenue
50,673
53,469
Other long-term liabilities
53,096
Net debt
308,672
308,732
177,161
Cash flow
Cash from operating activities
(35,345)
36,951
CAPEX
(74,282)
(153,739)
Cash from investing activities
(74,276)
(123,739)
Cash from financing activities
100,455
52,783
FCF
36,525
(73,333)
(139,702)
Balance
Cash
128,795
144,307
153,314
Long term investments
Excess cash
87,592
105,057
117,634
Stockholders' equity
465,641
458,791
451,883
Invested Capital
867,020
856,110
693,099
ROIC
3.09%
1.96%
0.03%
ROCE
3.24%
1.65%
0.73%
EV
Common stock shares outstanding
159,921
159,921
159,939
Price
0.40
-16.67%
0.48
1.05%
0.48
-43.45%
Market cap
63,968
-16.67%
76,762
1.04%
75,971
-43.34%
EV
521,936
532,470
403,194
EBITDA
30,910
63,622
50,158
EV/EBITDA
16.89
8.37
8.04
Interest
13,199
12,315
Interest/NOPBT
82.96%
207.15%