XHKG1636
Market cap57mUSD
Dec 27, Last price
0.10HKD
1D
-1.96%
Jan 2017
-96.66%
IPO
-89.13%
Name
China Metal Resources Utilization Ltd
Chart & Performance
Profile
China Metal Resources Utilization Limited, together with its subsidiaries, engages in the manufacturing and trading of copper and related products in the People's Republic of China. It operates through three segments: Recycled Copper Products, Power Transmission and Distribution Cables, and Communication Cables. The company processes recycled scrap copper and electrolytic copper to manufacture a range of copper products, including copper wire rods, wires, plates, and granules; and trades in aluminum and nickel products. It is also involved in the manufacture and sale of various power transmission and distribution, and communication cables. The company was incorporated in 2013 and is headquartered in Mianyang, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 837,704 | 2,390,034 -69.04% | 7,719,448 -53.77% | |||||||
Cost of revenue | 1,068,056 | 2,882,913 | 7,717,985 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (230,352) | (492,879) | 1,463 | |||||||
NOPBT Margin | 0.02% | |||||||||
Operating Taxes | 13 | 1,927 | 41,338 | |||||||
Tax Rate | 2,825.56% | |||||||||
NOPAT | (230,365) | (494,806) | (39,875) | |||||||
Net income | (805,780) | (4,763,152) 4,888.80% | (95,477) -75.34% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,652,301 | 1,595,459 | 1,796,752 | |||||||
Long-term debt | 379 | 2,602 | 10,370 | |||||||
Deferred revenue | 644 | 1,322 | 6,558 | |||||||
Other long-term liabilities | ||||||||||
Net debt | 1,634,353 | 1,595,670 | 1,795,169 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (69,313) | 116,068 | ||||||||
CAPEX | (498) | (1,867) | ||||||||
Cash from investing activities | 14,359 | (380,460) | ||||||||
Cash from financing activities | 70,907 | 228,049 | ||||||||
FCF | (22,649) | 515,252 | ||||||||
Balance | ||||||||||
Cash | 18,327 | 2,391 | 11,953 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | (3,507,212) | 363,611 | 280,461 | |||||||
Invested Capital | 1,652,945 | (1,196,433) | 2,414,670 | |||||||
ROIC | ||||||||||
ROCE | 12.43% | 41.24% | 0.06% | |||||||
EV | ||||||||||
Common stock shares outstanding | 4,481,557 | 4,329,834 | 3,190,075 | |||||||
Price | 0.10 -43.68% | 0.17 -3.33% | ||||||||
Market cap | 424,324 -23.56% | 555,073 15.69% | ||||||||
EV | 2,019,994 | 2,350,242 | ||||||||
EBITDA | (187,986) | (492,879) | 54,516 | |||||||
EV/EBITDA | 43.11 | |||||||||
Interest | 274,017 | 227,425 | 220,860 | |||||||
Interest/NOPBT | 15,096.38% |