XHKG1633
Market cap5mUSD
Dec 23, Last price
0.06HKD
1D
-3.28%
Jan 2017
-98.47%
IPO
-94.54%
Name
Sheung Yue Group Holdings Ltd
Chart & Performance
Profile
Sheung Yue Group Holdings Limited, an investment holding company, provides foundation services to private and public sectors in Hong Kong and Macau. The company's foundation works include piling construction, ELS works, pile cap construction, and site formation, as well as provides ancillary services, including loading test and construction machinery leasing services. The company was founded in 1970 and is headquartered in Kowloon, Hong Kong. Sheung Yue Group Holdings Limited is a subsidiary of Creative Elite Global Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 361,257 14.64% | 315,136 47.49% | 213,665 -23.42% | |||||||
Cost of revenue | 353,883 | 305,607 | 207,044 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,374 | 9,529 | 6,621 | |||||||
NOPBT Margin | 2.04% | 3.02% | 3.10% | |||||||
Operating Taxes | (26,835) | 14 | ||||||||
Tax Rate | 0.21% | |||||||||
NOPAT | 7,374 | 36,364 | 6,607 | |||||||
Net income | 4,286 -60.45% | 10,836 -3.18% | 11,192 -177.32% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 110,915 | 92,113 | 70,265 | |||||||
Long-term debt | 12,015 | 14,266 | 19,530 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 102,763 | 74,413 | 72,664 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (4,262) | 37,182 | (21,854) | |||||||
CAPEX | (9,967) | (46,778) | (32,048) | |||||||
Cash from investing activities | (11,997) | (35,517) | (20,756) | |||||||
Cash from financing activities | 4,460 | 13,099 | 35,172 | |||||||
FCF | 28,086 | 125,449 | (58,615) | |||||||
Balance | ||||||||||
Cash | 17,307 | 29,106 | 14,342 | |||||||
Long term investments | 2,860 | 2,860 | 2,789 | |||||||
Excess cash | 2,104 | 16,209 | 6,448 | |||||||
Stockholders' equity | 73,263 | 242,385 | 220,713 | |||||||
Invested Capital | 293,714 | 258,167 | 236,259 | |||||||
ROIC | 2.67% | 14.71% | 3.20% | |||||||
ROCE | 2.49% | 3.47% | 2.73% | |||||||
EV | ||||||||||
Common stock shares outstanding | 684,750 | 684,750 | 684,750 | |||||||
Price | 0.12 -46.96% | 0.23 44.65% | ||||||||
Market cap | 83,540 -46.96% | 157,492 44.65% | ||||||||
EV | 331,360 | 392,728 | ||||||||
EBITDA | 36,442 | 37,500 | 27,450 | |||||||
EV/EBITDA | 8.84 | 14.31 | ||||||||
Interest | 5,522 | 4,155 | 2,125 | |||||||
Interest/NOPBT | 74.88% | 43.60% | 32.09% |