Loading...
XHKG1632
Market cap25mUSD
Jan 06, Last price  
0.21HKD
1D
-8.26%
1Q
-34.06%
Jan 2017
-90.79%
IPO
-78.36%
Name

Food Wise Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1632 chart
P/E
P/S
25.29
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
2.23%
Rev. gr., 5y
-45.88%
Revenues
8m
-92.54%
181,322,000210,078,000200,915,000189,830,000193,532,000171,233,0001,009,496,0001,585,536,000910,331,000106,589,0007,952,000
Net income
-36m
L+2,525.68%
15,981,00018,805,00023,905,000-7,928,000-1,501,000-42,936,000-20,937,00025,550,000-6,029,000-1,363,000-35,788,000
CFO
-14m
L
21,464,00027,270,00029,466,000-367,0002,641,000-5,655,000-5,100,00052,498,0006,652,0005,302,000-14,140,000

Profile

Minshang Creative Technology Holdings Limited, an investment holding company, operates a chain of restaurants. It operates through Vietnamese-Style Restaurant Business, Trading Business, and Other Business segments. The company also trades in 3C electronic products, frozen foods, and grain & oil products; and provides software customization services and technology solutions in the People's Republic of China. In addition, the company is involved in the provision of catering management and other management services, as well as owns trademarks. As of March 31, 2022, it operated 9 Vietnamese-style casual dining restaurants in Hong Kong. The company was formerly known as Food Wise Holdings Limited and changed its name to Minshang Creative Technology Holdings Limited in October 2018. The company was founded in 2003 and is headquartered in Admiralty, Hong Kong. Minshang Creative Technology Holdings Limited is a subsidiary of MSEC Holdings Limited.
IPO date
Nov 29, 2016
Employees
54
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
7,952
-92.54%
106,589
-88.29%
910,331
-42.59%
Cost of revenue
12,117
84,727
899,829
Unusual Expense (Income)
NOPBT
(4,165)
21,862
10,502
NOPBT Margin
20.51%
1.15%
Operating Taxes
(2,829)
2
1,338
Tax Rate
0.01%
12.74%
NOPAT
(1,336)
21,860
9,164
Net income
(35,788)
2,525.68%
(1,363)
-77.39%
(6,029)
-123.60%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,051
6,101
9,986
Long-term debt
1,051
11,107
18,851
Deferred revenue
Other long-term liabilities
300
300
573
Net debt
(93,576)
(92,026)
(86,373)
Cash flow
Cash from operating activities
(14,140)
5,302
6,652
CAPEX
(6)
(856)
Cash from investing activities
16,812
(5,881)
15,000
Cash from financing activities
(874)
(13,463)
(30,510)
FCF
16,784
62,819
334,639
Balance
Cash
10,490
9,736
23,790
Long term investments
85,188
99,498
91,420
Excess cash
95,280
103,905
69,693
Stockholders' equity
(38,646)
172,345
160,829
Invested Capital
172,107
75,274
102,752
ROIC
24.56%
8.03%
ROCE
11.76%
5.96%
EV
Common stock shares outstanding
893,275
885,556
858,918
Price
Market cap
EV
EBITDA
(1,851)
32,475
23,729
EV/EBITDA
Interest
30
274
911
Interest/NOPBT
1.25%
8.67%