XHKG1632
Market cap25mUSD
Jan 06, Last price
0.21HKD
1D
-8.26%
1Q
-34.06%
Jan 2017
-90.79%
IPO
-78.36%
Name
Food Wise Holdings Ltd
Chart & Performance
Profile
Minshang Creative Technology Holdings Limited, an investment holding company, operates a chain of restaurants. It operates through Vietnamese-Style Restaurant Business, Trading Business, and Other Business segments. The company also trades in 3C electronic products, frozen foods, and grain & oil products; and provides software customization services and technology solutions in the People's Republic of China. In addition, the company is involved in the provision of catering management and other management services, as well as owns trademarks. As of March 31, 2022, it operated 9 Vietnamese-style casual dining restaurants in Hong Kong. The company was formerly known as Food Wise Holdings Limited and changed its name to Minshang Creative Technology Holdings Limited in October 2018. The company was founded in 2003 and is headquartered in Admiralty, Hong Kong. Minshang Creative Technology Holdings Limited is a subsidiary of MSEC Holdings Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 7,952 -92.54% | 106,589 -88.29% | 910,331 -42.59% | |||||||
Cost of revenue | 12,117 | 84,727 | 899,829 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,165) | 21,862 | 10,502 | |||||||
NOPBT Margin | 20.51% | 1.15% | ||||||||
Operating Taxes | (2,829) | 2 | 1,338 | |||||||
Tax Rate | 0.01% | 12.74% | ||||||||
NOPAT | (1,336) | 21,860 | 9,164 | |||||||
Net income | (35,788) 2,525.68% | (1,363) -77.39% | (6,029) -123.60% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,051 | 6,101 | 9,986 | |||||||
Long-term debt | 1,051 | 11,107 | 18,851 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 300 | 300 | 573 | |||||||
Net debt | (93,576) | (92,026) | (86,373) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (14,140) | 5,302 | 6,652 | |||||||
CAPEX | (6) | (856) | ||||||||
Cash from investing activities | 16,812 | (5,881) | 15,000 | |||||||
Cash from financing activities | (874) | (13,463) | (30,510) | |||||||
FCF | 16,784 | 62,819 | 334,639 | |||||||
Balance | ||||||||||
Cash | 10,490 | 9,736 | 23,790 | |||||||
Long term investments | 85,188 | 99,498 | 91,420 | |||||||
Excess cash | 95,280 | 103,905 | 69,693 | |||||||
Stockholders' equity | (38,646) | 172,345 | 160,829 | |||||||
Invested Capital | 172,107 | 75,274 | 102,752 | |||||||
ROIC | 24.56% | 8.03% | ||||||||
ROCE | 11.76% | 5.96% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 893,275 | 885,556 | 858,918 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (1,851) | 32,475 | 23,729 | |||||||
EV/EBITDA | ||||||||||
Interest | 30 | 274 | 911 | |||||||
Interest/NOPBT | 1.25% | 8.67% |