Loading...
XHKG1630
Market cap8mUSD
Dec 19, Last price  
0.05HKD
Name

Kin Shing Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1630 chart
P/E
—
P/S
0.05
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
7.91%
Revenues
1.24b
+162.14%
199,813,000483,330,000599,354,000770,159,000576,856,000850,565,000434,647,000523,949,000600,863,000474,768,0001,244,556,000
Net income
-44m
L
8,744,00029,732,00046,155,00067,571,00027,280,000-19,319,000-10,831,0002,631,000-12,497,00011,887,000-43,810,000
CFO
28m
-51.14%
3,544,00036,294,00066,432,000-10,808,000-37,792,000-24,374,00044,507,00024,442,000-42,897,00057,259,00027,978,000

Profile

Kin Shing Holdings Limited, together with its subsidiaries, engages in erecting formworks for construction works in private residential and commercial buildings primarily in Hong Kong. The company primarily provides timber formworks by using timber and plywood; and metal formwork system by using aluminum and other metals. It also engages in building construction works; and securities investment business. The company was founded in 1994 and is headquartered in Cheung Sha Wan, Hong Kong. Kin Shing Holdings Limited is a subsidiary of Five Continental Enterprise Limited.
URL
http://www.kinshingholdings.com.hk/
IPO date
Jun 16, 2017
Employees
883
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,244,556
162.14%
474,768
-20.99%
600,863
14.68%
Cost of revenue
1,274,473
480,637
612,913
Unusual Expense (Income)
NOPBT
(29,917)
(5,869)
(12,050)
NOPBT Margin
Operating Taxes
20,669
2,963
Tax Rate
NOPAT
(29,917)
(26,538)
(15,013)
Net income
(43,810)
-468.55%
11,887
-195.12%
(12,497)
-574.99%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
151,991
2,520
2,018
Long-term debt
3,970
4,122
7,312
Deferred revenue
Other long-term liabilities
Net debt
(80,170)
(101,799)
(53,159)
Cash flow
Cash from operating activities
27,978
57,259
(42,897)
CAPEX
(12,189)
(8,975)
(4,756)
Cash from investing activities
(5,932)
(40,879)
(4,471)
Cash from financing activities
(3,189)
(2,350)
(2,832)
FCF
(41,163)
86,213
(43,870)
Balance
Cash
236,131
155,617
72,291
Long term investments
(47,176)
(9,802)
Excess cash
173,903
84,703
32,446
Stockholders' equity
46,607
256,388
232,614
Invested Capital
229,035
84,729
126,443
ROIC
ROCE
EV
Common stock shares outstanding
1,500,000
1,500,000
1,500,000
Price
0.03
-52.86%
0.07
-28.57%
0.10
-14.78%
Market cap
49,500
-52.86%
105,000
-28.57%
147,000
-14.78%
EV
(30,670)
169,172
247,925
EBITDA
(16,661)
9,517
6,655
EV/EBITDA
1.84
17.78
37.25
Interest
2,984
3,018
3,001
Interest/NOPBT