Loading...
XHKG
1629
Market cap11mUSD
Apr 11, Last price  
0.16HKD
1D
3.23%
1Q
33.33%
Jan 2017
-85.84%
IPO
-78.38%
Name

Champion Alliance International Holdings Ltd

Chart & Performance

D1W1MN
P/E
4.77
P/S
0.62
EPS
0.03
Div Yield, %
—
Shrs. gr., 5y
1.78%
Rev. gr., 5y
-9.55%
Revenues
132m
-47.48%
268,655,000269,903,000319,273,000310,708,000238,310,000217,491,000530,713,000568,701,000492,414,000250,657,000131,633,383
Net income
17m
P
17,038,00014,579,00021,892,000-9,435,0004,724,000-4,624,0007,741,000-527,00024,361,000-9,196,00017,233,000
CFO
-39m
L
6,333,00027,696,00036,420,000-47,426,0003,336,000-11,761,000-22,600,00074,340,00071,199,0007,654,000-39,349,000

Profile

Champion Alliance International Holdings Limited, an investment holding company, manufactures and sells cigarette packaging materials in the People's Republic of China. It operates through three segments: Cigarette Packaging Products; New Energy Operation; and Household Paper Products. The company offers transfer and laminated metallized papers for cigarette package manufacturers. It also produces and sells steam for industrial use and heating, and electricity supply; and trades in household paper products. The company was formerly known as Mengke Holdings Limited and changed its name to Champion Alliance International Holdings Limited in January 2019. Champion Alliance International Holdings Limited was founded in 2005 and is headquartered in Dongying, the People's Republic of China.
URL
http://www.championshipintl.com/
IPO date
Nov 25, 2016
Employees
143
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
131,633
-47.48%
250,657
-49.10%
Cost of revenue
114,756
205,842
Unusual Expense (Income)
NOPBT
16,877
44,815
NOPBT Margin
12.82%
17.88%
Operating Taxes
6,324
15,954
Tax Rate
37.47%
35.60%
NOPAT
10,553
28,861
Net income
17,233
-287.40%
(9,196)
-137.75%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
19,750
(5,577)
Long-term debt
14,759
Deferred revenue
23,044
Other long-term liabilities
14,922
(16,703)
Net debt
(220,696)
(151,703)
Cash flow
Cash from operating activities
(39,349)
7,654
CAPEX
(5,655)
(2,356)
Cash from investing activities
(4,007)
(15,722)
Cash from financing activities
(7,139)
18,956
FCF
66,619
73,844
Balance
Cash
124,486
160,885
Long term investments
115,960
Excess cash
233,864
148,352
Stockholders' equity
118,502
105,981
Invested Capital
308,968
226,310
ROIC
3.94%
11.65%
ROCE
3.95%
11.91%
EV
Common stock shares outstanding
546,093
546,093
Price
0.16
-39.26%
0.27
-42.55%
Market cap
89,559
-39.26%
147,445
-38.26%
EV
(39,798)
83,816
EBITDA
36,803
66,922
EV/EBITDA
1.25
Interest
663
2,061
Interest/NOPBT
3.93%
4.60%