Loading...
XHKG1627
Market cap141mUSD
Dec 23, Last price  
0.55HKD
1D
5.77%
1Q
29.41%
IPO
-54.55%
Name

Able Engineering Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1627 chart
P/E
5.37
P/S
0.20
EPS
0.10
Div Yield, %
9.09%
Shrs. gr., 5y
Rev. gr., 5y
18.23%
Revenues
5.51b
+8.51%
2,703,899,0002,117,353,0002,502,920,0002,318,317,0003,112,264,0002,385,415,0001,547,841,0003,705,241,0005,577,514,0005,079,222,0005,511,537,000
Net income
205m
+17.71%
58,314,00068,685,000201,890,000101,487,000174,971,000141,432,00023,975,00094,700,000122,880,000174,068,000204,889,000
CFO
749m
-2.78%
138,767,000142,973,000251,214,000-288,233,000618,432,000511,498,000-215,997,000182,029,000793,745,000770,211,000748,794,000
Dividend
Sep 02, 20240.05 HKD/sh

Profile

Able Engineering Holdings Limited, an investment holding company, provides building construction, repair, maintenance, and alteration and addition works in Hong Kong. It constructs private and public housing, institutional and private buildings, etc.; offers fitting out and interior works; and provides design and building services. The company is also involved in the property holding activities. It serves government departments and developers or owners. The company was founded in 1976 and is headquartered in Kowloon Tong, Hong Kong. Able Engineering Holdings Limited is a subsidiary of Golden Lux Holdings Limited.
IPO date
Feb 20, 2017
Employees
320
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
5,511,537
8.51%
5,079,222
-8.93%
5,577,514
50.53%
Cost of revenue
5,275,700
4,847,911
5,409,996
Unusual Expense (Income)
NOPBT
235,837
231,311
167,518
NOPBT Margin
4.28%
4.55%
3.00%
Operating Taxes
45,728
46,217
33,040
Tax Rate
19.39%
19.98%
19.72%
NOPAT
190,109
185,094
134,478
Net income
204,889
17.71%
174,068
41.66%
122,880
29.76%
Dividends
(100,000)
(70,000)
(50,000)
Dividend yield
12.50%
9.46%
6.94%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
496,946
136,194
221,477
Long-term debt
10,246
508,407
494,199
Deferred revenue
Other long-term liabilities
7,440
(482,500)
Net debt
(1,682,666)
(1,180,848)
(900,396)
Cash flow
Cash from operating activities
748,794
770,211
793,745
CAPEX
(138,203)
(193,859)
(58,608)
Cash from investing activities
(393,203)
(374,402)
(65,595)
Cash from financing activities
(227,857)
(186,707)
(225,417)
FCF
136,159
(166,165)
111,971
Balance
Cash
2,099,385
1,725,447
1,517,666
Long term investments
90,473
100,002
98,406
Excess cash
1,914,281
1,571,488
1,337,196
Stockholders' equity
1,093,637
945,789
847,938
Invested Capital
1,020,875
1,143,955
1,270,834
ROIC
17.56%
15.33%
10.01%
ROCE
11.14%
11.07%
7.91%
EV
Common stock shares outstanding
2,000,000
2,000,000
2,000,000
Price
0.40
8.11%
0.37
2.78%
0.36
-15.29%
Market cap
800,000
8.11%
740,000
2.78%
720,000
-15.29%
EV
(882,666)
(440,848)
(180,396)
EBITDA
309,545
302,221
246,524
EV/EBITDA
Interest
34,761
24,508
11,506
Interest/NOPBT
14.74%
10.60%
6.87%