Loading...
XHKG
1626
Market cap223mUSD
Jun 23, Last price  
2.91HKD
1D
-1.72%
1Q
-32.30%
Jan 2017
-20.83%
IPO
139.50%
Name

Tourism International Holdings Ltd

Chart & Performance

D1W1MN
P/E
31.55
P/S
2.07
EPS
0.08
Div Yield, %
—
Shrs. gr., 5y
14.87%
Rev. gr., 5y
5.80%
Revenues
770m
-47.07%
495,773,000472,861,000495,089,000516,073,999530,000,000567,126,000581,257,000576,244,000688,944,000968,363,0001,455,663,000770,477,000
Net income
51m
-49.02%
35,427,0007,321,0002,507,0002,556,0002,311,00012,984,0004,222,000-26,205,000-26,223,0005,496,00099,285,00050,611,000
CFO
0k
-100.00%
92,856,000-4,544,00095,742,000-43,482,00064,218,999194,223,000-46,591,000-52,789,00034,219,00080,536,00068,497,0000
Dividend
Jun 21, 20230.056 HKD/sh

Profile

Jia Yao Holdings Limited, an investment holding company, designs, manufactures, prints, and sells paper cigarette and social product paper packages in the People's Republic of China. The company operates through: Paper Cigarette Packages, Social Product Paper Packages, Electronic Cigarettes, and Trading Good segments. It offers paper cigarette packages, including hard and soft cigarette packets; cigarette cartons; and gift sets to pack and carry various sets of cigarette packets. The company also provides social product paper packages, such as colored boxes, labels, gift sets, and paper bags for packaging drugs and medicines, liquor and alcoholic beverages, and food and other social products. In addition, it engages in the trading of goods, which includes mainboards for cell phones; and technology research and development, production, and sale of e-cigarettes, e-cigarettes vaping devices, and other electronic products. The company was formerly known as Tourism International Holdings Limited and changed its name to Jia Yao Holdings Limited in July 2019. Jia Yao Holdings Limited was founded in 1992 and is headquartered in Yichang, the People's Republic of China.
URL
http://www.jiayaoholdings.com/en/
IPO date
Jun 27, 2014
Employees
1,699
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
770,477
-47.07%
1,455,663
50.32%
968,363
40.56%
Cost of revenue
733,333
1,290,272
951,030
Unusual Expense (Income)
NOPBT
37,144
165,391
17,333
NOPBT Margin
4.82%
11.36%
1.79%
Operating Taxes
9,685
31,333
7,245
Tax Rate
26.07%
18.94%
41.80%
NOPAT
27,459
134,058
10,088
Net income
50,611
-49.02%
99,285
1,706.50%
5,496
-120.96%
Dividends
Dividend yield
Proceeds from repurchase of equity
164,272
BB yield
-45.17%
Debt
Debt current
84,486
72,599
69,937
Long-term debt
119,162
51,455
17,065
Deferred revenue
19,580
Other long-term liabilities
1,211
Net debt
(129,113)
(260,481)
(405,282)
Cash flow
Cash from operating activities
68,497
80,536
CAPEX
(44,700)
(14,950)
Cash from investing activities
(35,134)
(7,823)
Cash from financing activities
12,666
127,139
FCF
22,192
46,875
25,812
Balance
Cash
332,761
384,535
298,696
Long term investments
193,588
Excess cash
294,237
311,752
443,866
Stockholders' equity
339,612
387,339
199,094
Invested Capital
332,469
321,048
272,055
ROIC
8.40%
45.21%
5.06%
ROCE
5.93%
26.07%
3.67%
EV
Common stock shares outstanding
600,000
621,895
408,658
Price
4.04
2.02%
3.96
344.94%
0.89
-53.16%
Market cap
2,424,000
-1.57%
2,462,704
577.11%
363,706
-36.19%
EV
2,336,757
2,339,289
13,063
EBITDA
37,144
193,009
35,429
EV/EBITDA
62.91
12.12
0.37
Interest
3,605
2,827
Interest/NOPBT
2.18%
16.31%