XHKG1623
Market cap24mUSD
Mar 28, Last price
0.11HKD
Name
Hilong Holding Ltd
Chart & Performance
Profile
Hilong Holding Limited, an investment holding company, provides oil field equipment and services worldwide. The company operates through Oilfield Equipment Manufacturing and Services, Line Pipe Technology and Services, Oilfield Services, and Offshore Engineering Services segments. The Oilfield Equipment Manufacturing and Services segment produces and sells oilfield equipment; and offers oil country tubular goods (OCTG) coating services. The Line Pipe Technology and Services segment provides services related to oil and gas pipeline; and produces coating materials for anticorrosive and anti-friction purposes. The Oilfield Services segment offers well drilling services; integrated comprehensive services; and OCTG trading and related services to oil and gas producers. The Offshore Engineering Services segment provides offshore engineering and design services. The company is also involved in the manufacture, trading, and distribution of oil and gas equipment; the manufacture and distribution of hardbanding materials and special steel; the research and development related to technology of manufacturing oil and gas equipment, as well as coating services; the research, inspection, and repairment of oil and gas equipment; and the provision of offshore oilfield services. Hilong Holding Limited was founded in 2002 and is headquartered in Shanghai, the People's Republic of China. Hilong Holding Limited is a subsidiary of Hilong Group Limited.
IPO date
Apr 21, 2011
Employees
3,254
Domiciled in
CN
Incorporated in
KY
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,251,531 13.80% | 3,736,078 28.08% | 2,916,922 11.20% | |||||||
Cost of revenue | 3,880,036 | 3,313,429 | 2,616,036 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 371,495 | 422,649 | 300,886 | |||||||
NOPBT Margin | 8.74% | 11.31% | 10.32% | |||||||
Operating Taxes | 81,053 | 65,069 | 95,733 | |||||||
Tax Rate | 21.82% | 15.40% | 31.82% | |||||||
NOPAT | 290,442 | 357,580 | 205,153 | |||||||
Net income | 148,665 5.45% | 140,976 218.60% | 44,249 -114.81% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,751,553 | 573,721 | 613,244 | |||||||
Long-term debt | 171,961 | 2,579,927 | 2,461,711 | |||||||
Deferred revenue | 55,757 | 61,509 | 44,350 | |||||||
Other long-term liabilities | ||||||||||
Net debt | 1,964,731 | 2,281,361 | 2,352,919 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 219,719 | 556,153 | 453,815 | |||||||
CAPEX | (256,912) | (139,080) | (141,307) | |||||||
Cash from investing activities | 286,355 | (103,102) | (23,550) | |||||||
Cash from financing activities | (495,466) | (320,973) | (492,445) | |||||||
FCF | (160,244) | 131,323 | 738,137 | |||||||
Balance | ||||||||||
Cash | 958,783 | 830,499 | 761,702 | |||||||
Long term investments | 41,788 | (39,666) | ||||||||
Excess cash | 746,206 | 685,483 | 576,190 | |||||||
Stockholders' equity | 2,387,024 | 2,314,456 | 2,176,231 | |||||||
Invested Capital | 5,532,269 | 5,655,285 | 5,407,306 | |||||||
ROIC | 5.19% | 6.46% | 3.73% | |||||||
ROCE | 5.88% | 6.63% | 5.00% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,696,439 | 1,696,439 | ||||||||
Price | 0.25 -19.02% | 0.31 -1.61% | 0.31 0.00% | |||||||
Market cap | 517,414 -1.61% | 525,896 0.00% | ||||||||
EV | 3,096,388 | 3,338,719 | ||||||||
EBITDA | 637,117 | 696,891 | 587,770 | |||||||
EV/EBITDA | 4.44 | 5.68 | ||||||||
Interest | 283,447 | 334,748 | 272,934 | |||||||
Interest/NOPBT | 76.30% | 79.20% | 90.71% |