Loading...
XHKG1621
Market cap8mUSD
Dec 19, Last price  
0.06HKD
Name

Vico International Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1621 chart
P/E
3.78
P/S
0.04
EPS
0.02
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
8.17%
Revenues
1.60b
+56.84%
894,725,000730,471,000671,805,000828,139,0001,076,998,0001,045,348,000816,374,0001,369,627,0001,017,037,0001,595,083,000
Net income
17m
+92.51%
9,475,00022,219,00020,983,0006,816,00017,988,00016,012,00018,340,0009,169,0008,796,00016,933,000
CFO
10m
+171.27%
17,837,00011,576,0009,532,00013,797,00023,237,00019,736,00021,070,00026,836,0003,728,00010,113,000
Dividend
Mar 08, 20220.01 HKD/sh

Profile

Vico International Holdings Limited, an investment holding company, distributes third-party branded petrochemicals primarily in Hong Kong, Macau, Vietnam, and Malaysia. It offers diesel; lubricant oils, including self-branded lubricant and third-party branded lubricant oils; and other petrochemicals, such as bitumen, as well as kerosene. The company also provides fleet card and transportation services. As of March 31, 2022, it operated a total number of 51, 259 fleet card accounts. The company was formerly known as Rico International Holdings Limited and changed its name to Vico International Holdings Limited in May 2017. The company was founded in 1977 and is headquartered in Cheung Sha Wan, Hong Kong. Vico International Holdings Limited is a subsidiary of Max Fortune Holdings Limited.
URL
http://www.vicointernational.hk/
IPO date
Mar 05, 2018
Employees
31
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,595,083
56.84%
1,017,037
-25.74%
1,369,627
67.77%
Cost of revenue
1,575,097
1,007,956
1,359,357
Unusual Expense (Income)
NOPBT
19,986
9,081
10,270
NOPBT Margin
1.25%
0.89%
0.75%
Operating Taxes
4,403
4,102
2,691
Tax Rate
22.03%
45.17%
26.20%
NOPAT
15,583
4,979
7,579
Net income
16,933
92.51%
8,796
-4.07%
9,169
-50.01%
Dividends
(10,000)
Dividend yield
7.69%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
35,159
45,510
60,843
Long-term debt
790
3,317
6,988
Deferred revenue
(2,350)
(1,570)
Other long-term liabilities
242
2,350
1,570
Net debt
(11,199)
6,190
12,580
Cash flow
Cash from operating activities
10,113
3,728
26,836
CAPEX
(1,393)
(1,500)
(2,395)
Cash from investing activities
3,910
(7,013)
(38,938)
Cash from financing activities
(12,597)
(17,581)
10,483
FCF
(101,168)
34,850
20,662
Balance
Cash
39,951
42,155
54,626
Long term investments
7,197
482
625
Excess cash
Stockholders' equity
128,773
314,930
297,338
Invested Capital
255,424
248,412
256,579
ROIC
6.19%
1.97%
3.25%
ROCE
7.73%
3.62%
3.98%
EV
Common stock shares outstanding
1,000,000
1,000,000
1,000,000
Price
0.13
19.27%
Market cap
130,000
19.27%
EV
308,602
EBITDA
29,924
19,797
21,367
EV/EBITDA
14.44
Interest
1,456
1,514
1,153
Interest/NOPBT
7.29%
16.67%
11.23%