Loading...
XHKG
1616
Market cap8mUSD
Apr 11, Last price  
0.03HKD
1D
3.57%
1Q
7.41%
Jan 2017
-97.60%
IPO
-97.34%
Name

A Metaverse Co

Chart & Performance

D1W1MN
P/E
—
P/S
2.47
EPS
—
Div Yield, %
—
Shrs. gr., 5y
11.75%
Rev. gr., 5y
-41.69%
Revenues
17m
-29.78%
927,774,000871,395,000774,577,000759,800,000654,037,000498,838,000489,158,000352,326,000284,183,00094,120,00096,109,00038,092,00023,748,00016,675,999
Net income
-39m
L+146.71%
162,126,00074,034,00021,571,0007,634,0007,337,00024,525,000-111,565,000-152,425,00030,183,000-281,551,000-533,847,999-223,794,000-15,645,000-38,598,000
CFO
0k
-100.00%
273,589,00074,012,00092,394,00089,253,000119,176,00090,424,000-161,975,00043,198,000-124,674,0007,986,00030,559,000-91,339,00049,278,0000
Dividend
Jun 30, 20150.01205 HKD/sh

Profile

Starrise Media Holdings Limited, an investment holding company, produces, distributes, licenses, and/or transfers drama series and films in the People's Republic of China. The company also leases equipment, costumes, and props relating to drama series and films production. The company was formerly known as Silverman Holdings Limited and changed its name to Starrise Media Holdings Limited in October 2017. Starrise Media Holdings Limited was incorporated in 2010 and is headquartered in Beijing, the People's Republic of China.
URL
https://www.starrise.cn/
IPO date
Jul 12, 2012
Employees
151
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,676
-29.78%
23,748
-37.66%
38,092
-60.37%
Cost of revenue
53,227
99,407
261,081
Unusual Expense (Income)
NOPBT
(36,551)
(75,659)
(222,989)
NOPBT Margin
Operating Taxes
1,550
Tax Rate
NOPAT
(36,551)
(75,659)
(224,539)
Net income
(38,598)
146.71%
(15,645)
-93.01%
(223,794)
-58.08%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
89,533
88,407
112,983
Long-term debt
725
22,550
Deferred revenue
(3,718)
Other long-term liabilities
539
3,718
Net debt
(158,241)
(149,213)
122,773
Cash flow
Cash from operating activities
49,278
(91,339)
CAPEX
(579)
(6,383)
Cash from investing activities
212,735
91,040
Cash from financing activities
(39,989)
(24,482)
FCF
(35,699)
119,395
(61,356)
Balance
Cash
247,754
236,748
10,890
Long term investments
20
1,597
1,870
Excess cash
246,940
237,158
10,855
Stockholders' equity
164,525
(654,346)
(638,946)
Invested Capital
90,072
946,151
918,157
ROIC
ROCE
EV
Common stock shares outstanding
2,151,577
2,151,577
2,151,577
Price
0.03
-3.33%
0.03
 
Market cap
62,396
-3.33%
64,547
 
EV
(95,845)
(84,666)
EBITDA
(36,551)
(73,014)
(212,949)
EV/EBITDA
2.62
1.16
Interest
10,686
11,402
Interest/NOPBT