Loading...
XHKG1616
Market cap8mUSD
Dec 23, Last price  
0.03HKD
1D
-9.09%
1Q
36.36%
Jan 2017
-97.52%
IPO
-97.25%
Name

A Metaverse Co

Chart & Performance

D1W1MN
XHKG:1616 chart
P/E
—
P/S
2.55
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
11.75%
Rev. gr., 5y
-41.69%
Revenues
24m
-37.66%
927,774,000871,395,000774,577,000759,800,000654,037,000498,838,000489,158,000352,326,000284,183,00094,120,00096,109,00038,092,00023,748,000
Net income
-16m
L-93.01%
162,126,00074,034,00021,571,0007,634,0007,337,00024,525,000-111,565,000-152,425,00030,183,000-281,551,000-533,847,999-223,794,000-15,645,000
CFO
49m
P
273,589,00074,012,00092,394,00089,253,000119,176,00090,424,000-161,975,00043,198,000-124,674,0007,986,00030,559,000-91,339,00049,278,000
Dividend
Jun 30, 20150.01205 HKD/sh

Profile

Starrise Media Holdings Limited, an investment holding company, produces, distributes, licenses, and/or transfers drama series and films in the People's Republic of China. The company also leases equipment, costumes, and props relating to drama series and films production. The company was formerly known as Silverman Holdings Limited and changed its name to Starrise Media Holdings Limited in October 2017. Starrise Media Holdings Limited was incorporated in 2010 and is headquartered in Beijing, the People's Republic of China.
URL
https://www.starrise.cn/
IPO date
Jul 12, 2012
Employees
151
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
23,748
-37.66%
38,092
-60.37%
96,109
2.11%
Cost of revenue
99,407
261,081
343,040
Unusual Expense (Income)
NOPBT
(75,659)
(222,989)
(246,931)
NOPBT Margin
Operating Taxes
1,550
11,408
Tax Rate
NOPAT
(75,659)
(224,539)
(258,339)
Net income
(15,645)
-93.01%
(223,794)
-58.08%
(533,848)
89.61%
Dividends
Dividend yield
Proceeds from repurchase of equity
12,946
BB yield
-4.23%
Debt
Debt current
88,407
112,983
126,779
Long-term debt
725
22,550
47,090
Deferred revenue
(3,718)
(5,268)
Other long-term liabilities
3,718
5,268
Net debt
(149,213)
122,773
136,501
Cash flow
Cash from operating activities
49,278
(91,339)
30,559
CAPEX
(579)
(6,383)
(691)
Cash from investing activities
212,735
91,040
36,336
Cash from financing activities
(39,989)
(24,482)
(40,352)
FCF
119,395
(61,356)
24,124
Balance
Cash
236,748
10,890
35,498
Long term investments
1,597
1,870
1,870
Excess cash
237,158
10,855
32,563
Stockholders' equity
(654,346)
(638,946)
(418,198)
Invested Capital
946,151
918,157
942,004
ROIC
ROCE
EV
Common stock shares outstanding
2,151,577
2,151,577
1,798,733
Price
0.03
 
0.17
-10.05%
Market cap
64,547
 
305,785
-2.32%
EV
(84,666)
444,746
EBITDA
(73,014)
(212,949)
(238,589)
EV/EBITDA
1.16
Interest
10,686
11,402
15,121
Interest/NOPBT