XHKG1596
Market cap291mUSD
Dec 16, Last price
2.52HKD
Name
Hebei Yichen Industrial Group Corp Ltd
Chart & Performance
Profile
Hebei Yichen Industrial Group Corporation Limited provides rail fastening systems to the railway industry in the People's Republic of China. It operates through three segments: Rail Fastening System Products, Flux Cored Wire Products, and Railway Sleeper Products. The company offers high speed rail fastening system, metro series, traditional track series, and heavy haul railway series products, as well as flux cored wire products to the shipbuilding industry; and railway sleeper products. It primarily sells its flux cored wire products through direct sales and e-commerce platforms. Hebei Yichen Industrial Group Corporation Limited was incorporated in 2001 and is headquartered in Shijiazhuang, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,196,146 -4.94% | 1,258,266 -7.73% | 1,363,645 19.40% | |||||||
Cost of revenue | 957,917 | 1,109,776 | 1,104,734 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 238,229 | 148,490 | 258,911 | |||||||
NOPBT Margin | 19.92% | 11.80% | 18.99% | |||||||
Operating Taxes | 21,316 | 36,005 | ||||||||
Tax Rate | 14.35% | 13.91% | ||||||||
NOPAT | 238,229 | 127,175 | 222,905 | |||||||
Net income | 49,444 -69.30% | 161,032 -34.56% | 246,088 -2.44% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 389,080 | 256,441 | 146,251 | |||||||
Long-term debt | 150,310 | 198,127 | 220,726 | |||||||
Deferred revenue | 4,478 | 4,711 | 4,944 | |||||||
Other long-term liabilities | (5,025) | (5,338) | ||||||||
Net debt | 57,978 | (160,044) | (111,797) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 193,625 | (121,350) | 135,635 | |||||||
CAPEX | (111,701) | (160,617) | ||||||||
Cash from investing activities | (101,317) | (151,801) | ||||||||
Cash from financing activities | 233,688 | (54,164) | ||||||||
FCF | (1,083,160) | (72,110) | (56,116) | |||||||
Balance | ||||||||||
Cash | 191,407 | 364,518 | 264,182 | |||||||
Long term investments | 290,004 | 250,094 | 214,593 | |||||||
Excess cash | 421,604 | 551,699 | 410,592 | |||||||
Stockholders' equity | 1,508,870 | 1,660,163 | 1,547,655 | |||||||
Invested Capital | 2,601,168 | 2,368,684 | 2,301,102 | |||||||
ROIC | 9.59% | 5.45% | 10.36% | |||||||
ROCE | 7.88% | 5.08% | 9.55% | |||||||
EV | ||||||||||
Common stock shares outstanding | 897,840 | 897,840 | 911,436 | |||||||
Price | 3.99 -26.79% | 5.45 0.00% | 5.45 41.56% | |||||||
Market cap | 3,582,382 -26.79% | 4,893,228 -1.49% | 4,967,324 43.22% | |||||||
EV | 3,653,504 | 4,745,593 | 4,866,685 | |||||||
EBITDA | 293,349 | 190,226 | 286,174 | |||||||
EV/EBITDA | 12.45 | 24.95 | 17.01 | |||||||
Interest | 18,660 | 21,118 | 15,811 | |||||||
Interest/NOPBT | 7.83% | 14.22% | 6.11% |