Loading...
XHKG1586
Market cap171mUSD
Jan 03, Last price  
2.23HKD
1D
0.45%
1Q
43.87%
Jan 2017
74.22%
IPO
193.87%
Name

China Leon Inspection Holding Ltd

Chart & Performance

D1W1MN
XHKG:1586 chart
P/E
15.72
P/S
1.12
EPS
0.13
Div Yield, %
2.05%
Shrs. gr., 5y
1.88%
Rev. gr., 5y
33.26%
Revenues
1.12b
+18.48%
149,852,791174,428,418186,043,429208,248,025240,449,136266,152,527441,321,347649,904,000818,828,000944,014,0001,118,514,000
Net income
80m
+15.35%
45,178,76847,576,38932,968,31537,556,25442,597,77215,964,59726,906,33552,455,00049,836,00069,397,00080,048,000
CFO
175m
-0.71%
45,679,14865,673,27447,047,94956,130,00554,204,90222,750,77478,553,899115,434,000134,662,000176,365,000175,109,000
Dividend
Jun 24, 20240.0191 HKD/sh
Earnings
Jun 18, 2025

Profile

China Leon Inspection Holding Limited, an investment holding company, provides services on inspection, testing, and certification businesses for the energy and commodity segments in Greater China, Singapore, and internationally. The company offers coal inspection and data, mineral inspection, petrochemical product inspection, climate change and sustainable development, power and energy, and leak detection and repair services, as well as integrated services in the field of ecological environment. It also provides standard and quality control technical services; inspection, testing, appraisal, and inspection technology development services; professional technical services; scientific research, technique, and business services; and environmental testing. China Leon Inspection Holding Limited was founded in 2009 and is headquartered in Beijing, the People's Republic of China.
IPO date
Jul 12, 2016
Employees
2,660
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,118,514
18.48%
944,014
15.29%
Cost of revenue
919,875
816,465
Unusual Expense (Income)
NOPBT
198,639
127,549
NOPBT Margin
17.76%
13.51%
Operating Taxes
35,049
31,513
Tax Rate
17.64%
24.71%
NOPAT
163,590
96,036
Net income
80,048
15.35%
69,397
39.25%
Dividends
(27,355)
(18,716)
Dividend yield
2.96%
2.85%
Proceeds from repurchase of equity
(26,863)
(8,170)
BB yield
2.91%
1.24%
Debt
Debt current
115,005
39,602
Long-term debt
105,447
137,502
Deferred revenue
1,102
Other long-term liabilities
723
Net debt
(50,966)
(50,318)
Cash flow
Cash from operating activities
175,109
176,365
CAPEX
(81,490)
(49,678)
Cash from investing activities
(120,055)
(47,045)
Cash from financing activities
(40,069)
(36,972)
FCF
55,795
105,683
Balance
Cash
268,175
231,625
Long term investments
3,243
(4,203)
Excess cash
215,492
180,221
Stockholders' equity
569,278
487,025
Invested Capital
513,306
412,233
ROIC
35.35%
23.55%
ROCE
27.12%
21.43%
EV
Common stock shares outstanding
585,260
571,541
Price
1.58
37.39%
1.15
-19.58%
Market cap
924,711
40.69%
657,272
-13.27%
EV
1,018,522
715,711
EBITDA
262,403
187,456
EV/EBITDA
3.88
3.82
Interest
8,589
4,816
Interest/NOPBT
4.32%
3.78%