XHKG1583
Market cap100mUSD
Dec 18, Last price
1.03HKD
Name
Qinqin Foodstuffs Group (Cayman) Company Ltd
Chart & Performance
Profile
Qinqin Foodstuffs Group (Cayman) Company Limited, an investment holding company, manufactures, sells, and distributes food and snacks products in the People's Republic of China. The company operates through four segments: Jelly Products, Crackers and Chips, Seasoning Products, and Confectionery and Other Products. It offers jelly products, crackers and chips, seasoning products, sesame candy, chocolate, dried fruits, nuts, biscuits, bakery, dried meat, vegetarian snacks, and other food and snacks products under the Qinqin, Shangerry, and A Snack Shop brands. The company also manufactures, sells, and distributes rice wine and beverage products. In addition, it is involved in the trading and online trading activities. The company was founded in 1990 and is headquartered in Jinjiang, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 981,574 2.51% | 957,569 11.31% | 860,254 8.50% | |||||||
Cost of revenue | 989,105 | 978,250 | 927,129 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (7,531) | (20,681) | (66,875) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 4,808 | 9,599 | 32,243 | |||||||
Tax Rate | ||||||||||
NOPAT | (12,339) | (30,280) | (99,118) | |||||||
Net income | (2,002) 44.34% | (1,387) -98.29% | (80,897) -558.08% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 78,466 | 46,200 | 97,364 | |||||||
Long-term debt | 228,166 | 195,347 | 12,946 | |||||||
Deferred revenue | 181,817 | (16,705) | ||||||||
Other long-term liabilities | 7,154 | (181,817) | 16,705 | |||||||
Net debt | (250,454) | (330,145) | (438,174) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 18,693 | 239,135 | 29,956 | |||||||
CAPEX | (107,410) | (326,444) | (306,234) | |||||||
Cash from investing activities | (55,182) | (318,584) | (255,518) | |||||||
Cash from financing activities | 64,277 | 130,653 | 71,993 | |||||||
FCF | (70,689) | (238,092) | (403,539) | |||||||
Balance | ||||||||||
Cash | 523,122 | 521,068 | 469,373 | |||||||
Long term investments | 33,964 | 50,624 | 79,111 | |||||||
Excess cash | 508,007 | 523,814 | 505,471 | |||||||
Stockholders' equity | 586,358 | 508,983 | 513,088 | |||||||
Invested Capital | 999,948 | 955,394 | 863,400 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 755,097 | 755,097 | 755,097 | |||||||
Price | 1.61 -25.81% | 2.17 -8.82% | ||||||||
Market cap | 1,215,705 -25.81% | 1,638,560 1.88% | ||||||||
EV | 989,225 | 1,272,991 | ||||||||
EBITDA | 70,934 | 45,820 | (18,800) | |||||||
EV/EBITDA | 21.59 | |||||||||
Interest | 2,906 | 2,880 | ||||||||
Interest/NOPBT |