XHKG
1579
Market cap1.76bUSD
Jul 10, Last price
14.09HKD
1D
-2.07%
1Q
-10.48%
Jan 2017
333.64%
IPO
336.31%
Name
Yihai International Holding Ltd
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Yihai International Holding Ltd., along with its affiliated entities, is dedicated to the comprehensive process of conceiving, developing, manufacturing, and bringing to market a diverse array of Chinese-style compound condiments under the well-known Haidilao brand. The company's core offerings include a wide selection of hot pot essentials, such as various soup bases like spicy vegetable oil, fragrant and mellow tallows, sour tomato, green pepper and beef tallow, red curry and beef tallow, and three delicacy broths, alongside mushroom soup bases and fresh ready-to-use soups. Beyond these, Yihai provides specialized seasonings for other dishes, including a range of crayfish flavorings (braised, minced garlic, spicy, thirteen spice, and fresh spicy), fish seasonings like sour soup with pickled pepper, pickled fish, and spicy boiled fish, as well as malatang bases in tomato, sour soup, and chilly pot varieties. Their portfolio is rounded out with fresh and original marinade sauces. Furthermore, the company features various HDL-branded hot pot sauces and spicy barbecue sauces, complemented by a selection of table sauces suchprising sweet pepper, oat and green pepper, onion and soybean, fine beef, and green pepper and bolete variants. Diversifying its product line, Yihai also offers snack foods, other packaged goods, raw ingredients, and convenient meal options such as self-heating small hot pots, instant rice, and brewed silk noodles. Consulting services are also part of their business. Yihai distributes its products extensively through a network of partners to various retail channels, including large hypermarkets, supermarkets, local grocery stores, neighborhood shops, and butcher shops, in addition to utilizing e-commerce platforms. This vast distribution network reaches approximately 31 provincial regions across mainland China, extends to Hong Kong, Macau, and Taiwan, and encompasses 49 international countries and markets. The company was established in 2005 and is headquartered in Shanghai, People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||