XHKG1571
Market cap561mUSD
Jan 08, Last price
4.23HKD
1D
0.93%
1Q
22.88%
IPO
31.02%
Name
Xin Point Holdings Ltd
Chart & Performance
Profile
Xin Point Holdings Limited, an investment holding company, manufactures and sells automotive and electronic components in China, North America, Europe, and internationally. The company offers automotive interior decorative components, such as interior door handles, door trims, shifter bezels, steering wheel components, console parts, and cluster rings; and automotive exterior decorative components, including emblems, exterior door handles, fog lamp trims, front and rear grill trims, tail lamp trims, and wheel hub trims. It is also involved in the trading of automotive and electronic components; manufacture and sale of molds; and research and development of carbon fiber materials and double-layer copper clad laminate. The company was founded in 2002 and is headquartered in Huizhou, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,102,923 7.63% | 2,882,866 24.67% | |||||||
Cost of revenue | 2,266,051 | 2,243,804 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 836,872 | 639,062 | |||||||
NOPBT Margin | 26.97% | 22.17% | |||||||
Operating Taxes | 144,759 | 86,091 | |||||||
Tax Rate | 17.30% | 13.47% | |||||||
NOPAT | 692,113 | 552,971 | |||||||
Net income | 607,394 40.83% | 431,296 100.38% | |||||||
Dividends | (213,859) | (69,802) | |||||||
Dividend yield | 7.62% | 3.09% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 29,455 | 107,142 | |||||||
Long-term debt | 234,130 | 298,335 | |||||||
Deferred revenue | 70,245 | ||||||||
Other long-term liabilities | (70,245) | ||||||||
Net debt | (415,255) | 47,742 | |||||||
Cash flow | |||||||||
Cash from operating activities | 897,598 | 449,321 | |||||||
CAPEX | (262,127) | (167,231) | |||||||
Cash from investing activities | (261,901) | (165,449) | |||||||
Cash from financing activities | (325,217) | (94,428) | |||||||
FCF | 489,088 | 313,271 | |||||||
Balance | |||||||||
Cash | 667,162 | 341,535 | |||||||
Long term investments | 11,678 | 16,200 | |||||||
Excess cash | 523,694 | 213,592 | |||||||
Stockholders' equity | 3,475,258 | 2,918,801 | |||||||
Invested Capital | 3,118,623 | 2,865,301 | |||||||
ROIC | 23.13% | 20.26% | |||||||
ROCE | 22.98% | 20.75% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,002,905 | 1,002,905 | |||||||
Price | 2.80 24.44% | 2.25 -13.46% | |||||||
Market cap | 2,808,134 24.44% | 2,256,536 -13.52% | |||||||
EV | 2,388,381 | 2,302,457 | |||||||
EBITDA | 1,061,928 | 828,522 | |||||||
EV/EBITDA | 2.25 | 2.78 | |||||||
Interest | 8,948 | 11,136 | |||||||
Interest/NOPBT | 1.07% | 1.74% |