XHKG
1566
Market cap7mUSD
Nov 15, Last price
0.05HKD
Name
CA Cultural Technology Group Ltd
Chart & Performance
Profile
CA Cultural Technology Group Limited, an investment holding company, engages in the sales of animation derivative products, establishment and operation of indoor theme parks, and multimedia animation entertainment businesses in the People's Republic of China, Japan, and Cambodia. The company was formerly known as China Animation Characters Company Limited and changed its name to CA Cultural Technology Group Limited in January 2020. CA Cultural Technology Group Limited was incorporated in 2013 and is based in Wan Chai, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 364,028 1.03% | 360,302 -20.49% | |||||||
Cost of revenue | 418,640 | 827,878 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (54,612) | (467,576) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (15,923) | (23,937) | |||||||
Tax Rate | |||||||||
NOPAT | (38,689) | (443,639) | |||||||
Net income | (170,679) -83.48% | (1,033,146) -2.58% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 908,953 | 888,431 | |||||||
Long-term debt | 249,946 | 355,382 | |||||||
Deferred revenue | 28,086 | 31,706 | |||||||
Other long-term liabilities | 38,505 | 39,803 | |||||||
Net debt | 1,137,273 | 1,197,311 | |||||||
Cash flow | |||||||||
Cash from operating activities | 89,546 | (251,308) | |||||||
CAPEX | (1,702) | (2,392) | |||||||
Cash from investing activities | 3,586 | 15,587 | |||||||
Cash from financing activities | (118,171) | 253,912 | |||||||
FCF | (106,834) | 112,678 | |||||||
Balance | |||||||||
Cash | 12,418 | 37,019 | |||||||
Long term investments | 9,208 | 9,483 | |||||||
Excess cash | 3,425 | 28,487 | |||||||
Stockholders' equity | (1,814,282) | (1,443,208) | |||||||
Invested Capital | 1,890,665 | 1,687,337 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 1,182,042 | 1,182,042 | |||||||
Price | 0.03 -62.69% | 0.07 -51.45% | |||||||
Market cap | 29,551 -62.69% | 79,197 -44.48% | |||||||
EV | 1,159,521 | 1,268,490 | |||||||
EBITDA | 11,480 | (345,276) | |||||||
EV/EBITDA | 101.00 | ||||||||
Interest | 93,994 | 80,663 | |||||||
Interest/NOPBT |