Loading...
XHKG
1565
Market cap95mUSD
Jun 06, Last price  
0.25HKD
1D
-0.81%
1Q
37.43%
Jan 2017
-95.54%
IPO
-89.83%
Name

Virscend Education Company Ltd

Chart & Performance

D1W1MN
P/E
21.26
P/S
0.90
EPS
0.01
Div Yield, %
5.08%
Shrs. gr., 5y
—
Rev. gr., 5y
-1.62%
Revenues
762m
+38.31%
502,057,000554,719,000626,007,000707,690,000827,205,000952,767,0001,167,954,0001,493,032,0001,844,845,000380,319,000551,118,000762,268,000
Net income
32m
+729.17%
66,482,00037,302,00079,120,000109,677,000302,306,000306,374,000356,371,000397,140,000225,471,000-263,227,5003,891,00032,263,000
CFO
257m
-79.11%
146,726,000219,474,000273,865,000577,035,000458,873,000521,616,000712,627,000915,718,000820,965,0001,229,020,500256,774,000
Dividend
May 10, 20240.0055 HKD/sh

Profile

Virscend Education Company Limited, an investment holding company, provides private education services in the People's Republic of China. It operates schools for grades K-12, which include Chengdu Foreign Languages School, Chengdu Experimental Foreign Languages School, Primary School Attached to Chengdu Experimental Foreign Languages School, Chengdu Experimental Foreign Languages School, Primary School Attached to Chengdu Foreign Languages School, Chengdu Experimental Foreign Languages School of Xindu Wulongshan, Gaoxin Meinian Campus Attached to Chengdu Foreign Languages School, Renshou Chengdu Foreign Languages School, Primary School of Chengdu Foreign Languages School of Yibin, Chengdu Foreign Languages School of Yibin, Chengdu Experimental Foreign Languages School of Ya'an, Chengdu Experimental Foreign Languages School of Quxian, Chengdu Foreign Languages School of Panzhihua, Chengdu Foreign Languages School of Deyang, Chengdu Foreign Languages School of Xinjin, Primary School Attached to Chengdu Foreign Languages School, and Kindergarten of the Primary School attached to Chengdu Jinniu District Foreign Languages School. The company also operates Chengdu Institute Sichuan International Studies University; and offers elementary school education services. As of December 31, 2021, it had an enrollment of group's selfoperated schools was 22,967, with 4,449 students enrolled in the high-schools, 18,518 students in the university, and 7,432 students enrolled in our network schools. Virscend Education Company Limited was founded in 2000 and is headquartered in Chengdu, the People's Republic of China.
URL
http://www.virscendeducation.com/
IPO date
Jan 15, 2016
Employees
1,887
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑082022‑082021‑082020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
762,268
38.31%
551,118
44.91%
Cost of revenue
624,638
483,545
Unusual Expense (Income)
NOPBT
137,630
67,573
NOPBT Margin
18.06%
12.26%
Operating Taxes
15,754
531
Tax Rate
11.45%
0.79%
NOPAT
121,876
67,042
Net income
32,263
729.17%
3,891
-101.48%
Dividends
(122,823)
Dividend yield
26.33%
Proceeds from repurchase of equity
(17,704)
BB yield
3.80%
Debt
Debt current
901,355
644,799
Long-term debt
1,229,577
783,950
Deferred revenue
76,516
117,984
Other long-term liabilities
637,705
972,044
Net debt
1,277,699
1,014,940
Cash flow
Cash from operating activities
256,774
CAPEX
(195,640)
Cash from investing activities
(228,733)
Cash from financing activities
(269,891)
FCF
543,752
(1,687,016)
Balance
Cash
791,773
413,809
Long term investments
61,460
Excess cash
815,120
386,253
Stockholders' equity
28,611
15,501
Invested Capital
3,654,063
3,276,226
ROIC
3.52%
58.15%
ROCE
3.74%
2.05%
EV
Common stock shares outstanding
3,043,111
3,088,761
Price
0.12
-19.21%
0.15
-74.83%
Market cap
371,260
-20.40%
466,403
-74.83%
EV
1,651,519
1,470,793
EBITDA
137,630
194,737
EV/EBITDA
12.00
7.55
Interest
99,675
86,441
Interest/NOPBT
72.42%
127.92%