XHKG1557
Market cap9mUSD
Dec 17, Last price
0.15HKD
Name
K H Group Holdings Ltd
Chart & Performance
Profile
K. H. Group Holdings Limited, an investment holding company, provides foundation services in Hong Kong and the People's Republic of China. The company operates through Foundation and Others segments. It is also involved in the leasing of machinery and trading of electronic devices. The company was founded in 1985 and is headquartered in Kowloon, Hong Kong. K. H. Group Holdings Limited is a subsidiary of Blessing Well Enterprise Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 175,174 -28.60% | 245,349 -67.36% | 751,767 -19.49% | |||||||
Cost of revenue | 239,797 | 313,382 | 768,460 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (64,623) | (68,033) | (16,693) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (3,038) | 2 | ||||||||
Tax Rate | ||||||||||
NOPAT | (64,623) | (64,995) | (16,695) | |||||||
Net income | (51,560) -30.43% | (74,115) 303.98% | (18,346) -1,812.98% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 30,000 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 25,511 | 146,275 | 188,468 | |||||||
Long-term debt | 2,178 | 68,842 | 101,109 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (56,808) | 156,359 | 231,679 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 52,918 | 42,720 | 16,319 | |||||||
CAPEX | (178) | (6) | (1,767) | |||||||
Cash from investing activities | 80,245 | 30,228 | (43,101) | |||||||
Cash from financing activities | (102,474) | (69,728) | 89,109 | |||||||
FCF | 33,111 | 498,292 | 24,917 | |||||||
Balance | ||||||||||
Cash | 84,497 | 58,758 | 57,898 | |||||||
Long term investments | ||||||||||
Excess cash | 75,738 | 46,491 | 20,310 | |||||||
Stockholders' equity | (134,137) | (82,351) | (9,262) | |||||||
Invested Capital | 134,040 | 295,063 | 366,152 | |||||||
ROIC | ||||||||||
ROCE | 66,621.65% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 424,044 | 400,000 | 400,000 | |||||||
Price | 0.37 -35.09% | 0.57 | ||||||||
Market cap | 148,000 -35.09% | 228,000 | ||||||||
EV | 305,385 | 459,679 | ||||||||
EBITDA | (60,168) | (58,123) | (6,899) | |||||||
EV/EBITDA | ||||||||||
Interest | 9,179 | 10,321 | 8,825 | |||||||
Interest/NOPBT |