Loading...
XHKG1555
Market cap10mUSD
Dec 23, Last price  
0.02HKD
1D
-14.81%
1Q
0.00%
Jan 2017
-96.89%
IPO
-98.65%
Name

MIE Holdings Corp

Chart & Performance

D1W1MN
XHKG:1555 chart
P/E
P/S
0.07
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
3.09%
Rev. gr., 5y
5.58%
Revenues
1.04b
-27.62%
1,221,624,0001,971,688,0001,166,827,0001,804,976,0002,827,141,0003,485,616,0003,256,061,0002,982,909,0001,032,734,000534,974,0001,125,982,000789,704,000756,094,000572,471,0001,017,835,0001,431,294,0001,035,983,000
Net income
-158m
L
308,953,000611,090,000110,477,000420,864,0001,106,072,000543,966,000283,009,00058,482,000-1,523,203,000-1,322,453,000-1,099,476,000-1,195,793,000-1,461,126,000-1,351,313,000-338,361,0002,378,790,000-157,530,000
CFO
515m
-35.48%
517,505,0001,449,512,000-70,262,0001,014,899,0001,246,076,0001,147,721,0001,209,099,0001,180,423,000326,072,000-370,879,00040,941,00094,079,00073,628,000186,852,000489,932,000798,132,000514,957,000
Dividend
May 20, 20140.029 HKD/sh
Earnings
Jan 10, 2025

Profile

MIE Holdings Corporation, together with its subsidiaries, primarily explores, develops, produces, and sells crude oil and other petroleum products under production sharing contracts. It holds interest in two producing production oil sharing contracts in northeast China; and participating interests in an exploration contract and six production contracts in Kazakhstan. The company was founded in 2001 and is based in Wan Chai, Hong Kong.
IPO date
Dec 14, 2010
Employees
1,034
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,035,983
-27.62%
1,431,294
40.62%
1,017,835
77.80%
Cost of revenue
216,386
643,354
526,723
Unusual Expense (Income)
NOPBT
819,597
787,940
491,112
NOPBT Margin
79.11%
55.05%
48.25%
Operating Taxes
83,822
127,713
99,936
Tax Rate
10.23%
16.21%
20.35%
NOPAT
735,775
660,227
391,176
Net income
(157,530)
-106.62%
2,378,790
-803.03%
(338,361)
-74.96%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,500
BB yield
-2.36%
Debt
Debt current
216,359
646,985
3,602,296
Long-term debt
2,562,313
2,419,950
8,030
Deferred revenue
Other long-term liabilities
443,254
275,578
231,092
Net debt
2,702,228
2,938,410
3,558,333
Cash flow
Cash from operating activities
514,957
798,132
489,932
CAPEX
(301,650)
(484,636)
(450,915)
Cash from investing activities
(298,002)
(494,807)
(463,780)
Cash from financing activities
(282,296)
(224,208)
(8,735)
FCF
1,129,804
(853,837)
235,015
Balance
Cash
62,905
120,342
36,495
Long term investments
13,539
8,183
15,498
Excess cash
24,645
56,960
1,101
Stockholders' equity
(3,201,192)
(2,993,200)
(5,239,558)
Invested Capital
4,512,657
4,518,007
5,082,525
ROIC
16.30%
13.75%
7.64%
ROCE
62.49%
45.28%
391.74%
EV
Common stock shares outstanding
3,386,526
3,398,271
3,269,421
Price
0.06
-3.45%
0.06
-6.45%
Market cap
190,303
0.36%
189,626
-6.45%
EV
3,128,713
3,747,959
EBITDA
1,187,355
1,174,765
755,036
EV/EBITDA
2.66
4.96
Interest
345,006
468,897
775,430
Interest/NOPBT
42.09%
59.51%
157.89%