XHKG1548
Market cap2.71bUSD
Dec 23, Last price
9.95HKD
1D
2.16%
1Q
-8.88%
Jan 2017
168.92%
IPO
653.79%
Name
Genscript Biotech Corp
Chart & Performance
Profile
Genscript Biotech Corporation, an investment holding company, engages in the manufacture and sale of life science research products and services in North America, Europe, the People's Republic of China, Japan, the other Asia Pacific regions, and internationally. It operates through four segments: Life Science Services and Products, Biologics Development Services, Industrial Synthetic Biology Products, and Cell Therapy. The Life Science Services and Products segment provides research services in various categories, including gene synthesis and molecular cloning, oligonucleotide synthesis, protein engineering, peptide synthesis, antibody development, molecular diagnostics tools, and genome editing materials for use in basic biology studies, pharmaceutical and drug discovery, disease diagnostics and vaccine, agriculture, environmental studies, and food industry. The Biologics Development Services segment offers various services, such as antibody drug discovery, antibody drug pre-clinical and clinical development, plasmid and virus pre-clinical development, and plasmid and virus clinical development for therapeutic antibodies, as well as gene and cell therapy development and biologics discovery and development services for pharmaceutical, biotech, government, and academic customers. The Industrial Synthetic Biology Products segment constructs non-pathogenic microbial strains; and develops and produces industrial enzymes for food processing, feed, pharmaceutical, and chemical industries. The Cell Therapy segment discovers and develops chimeric antigen receptor T-cell therapies for the treatment of liquid and solid tumors. Genscript Biotech Corporation was founded in 2002 and is headquartered in Nanjing, the People's Republic of China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 839,529 34.17% | 625,698 27.67% | 490,096 25.39% | |||||||
Cost of revenue | 1,250,542 | 1,062,522 | 868,456 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (411,013) | (436,824) | (378,360) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 4,142 | 3,719 | 964 | |||||||
Tax Rate | ||||||||||
NOPAT | (415,155) | (440,543) | (379,324) | |||||||
Net income | (95,477) -57.91% | (226,851) -36.76% | (358,712) 75.03% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,030,168 | 423,307 | 951,229 | |||||||
BB yield | -2.46% | -0.81% | -1.36% | |||||||
Debt | ||||||||||
Debt current | 65,878 | 44,785 | 8,031 | |||||||
Long-term debt | 423,884 | 622,339 | 416,719 | |||||||
Deferred revenue | 18,177 | 15,535 | ||||||||
Other long-term liabilities | 497,025 | (26,189) | (23,265) | |||||||
Net debt | (1,042,048) | (812,617) | (999,429) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (286,911) | (120,292) | (136,790) | |||||||
CAPEX | (157,713) | (216,113) | (133,044) | |||||||
Cash from investing activities | (357,728) | (443,296) | (212,548) | |||||||
Cash from financing activities | 1,068,260 | 419,317 | 902,141 | |||||||
FCF | (552,045) | (589,168) | (487,003) | |||||||
Balance | ||||||||||
Cash | 1,928,050 | 1,463,712 | 1,405,712 | |||||||
Long term investments | (396,240) | 16,029 | 18,467 | |||||||
Excess cash | 1,489,834 | 1,448,456 | 1,399,674 | |||||||
Stockholders' equity | 114,541 | (98,437) | 129,175 | |||||||
Invested Capital | 2,843,828 | 2,119,462 | 1,666,355 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 2,109,365 | 2,097,135 | 2,030,598 | |||||||
Price | 19.86 -20.08% | 24.85 -27.97% | 34.50 208.04% | |||||||
Market cap | 41,891,995 -19.61% | 52,113,797 -25.61% | 70,055,616 229.07% | |||||||
EV | 41,503,222 | 51,653,307 | 69,397,888 | |||||||
EBITDA | (336,967) | (375,641) | (332,496) | |||||||
EV/EBITDA | ||||||||||
Interest | 27,510 | 13,269 | 2,378 | |||||||
Interest/NOPBT |