Loading...
XHKG
1538
Market cap41mUSD
Jul 18, Last price  
0.39HKD
1D
0.00%
1Q
24.19%
Jan 2017
-65.93%
IPO
-78.13%
Name

Zhong Ao Home Group Ltd

Chart & Performance

D1W1MN
P/E
3.38
P/S
0.17
EPS
0.10
Div Yield, %
6.49%
Shrs. gr., 5y
0.89%
Rev. gr., 5y
3.20%
Revenues
1.78b
+4.06%
290,276,000361,202,000420,155,000635,146,000977,552,0001,023,011,0001,519,482,0001,752,317,0001,873,533,0001,702,395,0001,709,642,0001,778,998,000
Net income
89m
+11.05%
33,070,00056,031,00010,911,000-6,383,00090,549,00096,088,000108,568,000131,509,000106,282,00076,907,00080,054,00088,896,000
CFO
0k
-100.00%
60,272,00075,037,000-921,00072,777,000139,496,00056,558,000268,598,000217,258,00033,832,00083,528,000124,085,0000
Dividend
Jun 06, 20250.025 HKD/sh

Profile

Zhong Ao Home Group Limited, an investment holding company, provides property services in the People's Republic of China. The company offers property management services; ancillary services, such as cleaning, gardening, security guard, repair and maintenance, and butler services to the residential and non-residential properties, and commercial and government buildings, as well as indoor and outdoor environmental cleaning, greening, and maintenance services; and real estate agency services on the leasing and sales assistance of residential properties and retail units provided to property developers and owners. It also provides sales assistance services to property developers; landscaping design and construction services; engineering services; and catering services, as well as engages in the sale of engineering spare parts. The company was founded in 2005 and is headquartered in Guangzhou, the People's Republic of China. Zhong Ao Home Group Limited is a subsidiary of Qichang International Limited.
URL
http://www.gdzawy.com/
IPO date
Nov 25, 2015
Employees
8,721
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,778,998
4.06%
1,709,642
0.43%
1,702,395
-9.13%
Cost of revenue
1,625,934
1,557,917
1,556,554
Unusual Expense (Income)
NOPBT
153,064
151,725
145,841
NOPBT Margin
8.60%
8.87%
8.57%
Operating Taxes
46,353
40,737
43,564
Tax Rate
30.28%
26.85%
29.87%
NOPAT
106,711
110,988
102,277
Net income
88,896
11.05%
80,054
4.09%
76,907
-27.64%
Dividends
(19,307)
(17,869)
Dividend yield
5.13%
4.31%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
47,443
57,072
59,518
Long-term debt
12,373
16,454
14,178
Deferred revenue
(28,526)
Other long-term liabilities
33,893
28,526
Net debt
(497,156)
(475,054)
(393,123)
Cash flow
Cash from operating activities
124,085
83,528
CAPEX
(26,271)
(20,082)
Cash from investing activities
(311)
(68,457)
Cash from financing activities
(40,141)
(4,757)
FCF
188,389
40,953
124,154
Balance
Cash
545,156
534,544
453,728
Long term investments
11,816
14,036
13,091
Excess cash
468,022
463,098
381,699
Stockholders' equity
1,097,860
648,028
645,642
Invested Capital
716,599
630,867
523,657
ROIC
15.84%
19.23%
17.97%
ROCE
12.92%
13.46%
15.62%
EV
Common stock shares outstanding
854,550
854,550
854,550
Price
0.30
-32.95%
0.44
-9.28%
0.49
-20.49%
Market cap
252,092
-32.95%
376,002
-9.28%
414,457
-20.49%
EV
(186,856)
(36,673)
154,372
EBITDA
153,064
193,620
186,487
EV/EBITDA
0.83
Interest
3,379
2,883
Interest/NOPBT
2.23%
1.98%