Loading...
XHKG1538
Market cap32mUSD
Dec 23, Last price  
0.30HKD
1D
1.72%
1Q
-7.81%
Jan 2017
-73.89%
IPO
-83.24%
Name

Zhong Ao Home Group Ltd

Chart & Performance

D1W1MN
XHKG:1538 chart
P/E
2.96
P/S
0.14
EPS
0.09
Div Yield, %
7.66%
Shrs. gr., 5y
1.06%
Rev. gr., 5y
10.82%
Revenues
1.71b
+0.43%
290,276,000361,202,000420,155,000635,146,000977,552,0001,023,011,0001,519,482,0001,752,317,0001,873,533,0001,702,395,0001,709,642,000
Net income
80m
+4.09%
33,070,00056,031,00010,911,000-6,383,00090,549,00096,088,000108,568,000131,509,000106,282,00076,907,00080,054,000
CFO
124m
+48.55%
60,272,00075,037,000-921,00072,777,000139,496,00056,558,000268,598,000217,258,00033,832,00083,528,000124,085,000
Dividend
Jun 04, 20240.025 HKD/sh
Earnings
May 30, 2025

Profile

Zhong Ao Home Group Limited, an investment holding company, provides property services in the People's Republic of China. The company offers property management services; ancillary services, such as cleaning, gardening, security guard, repair and maintenance, and butler services to the residential and non-residential properties, and commercial and government buildings, as well as indoor and outdoor environmental cleaning, greening, and maintenance services; and real estate agency services on the leasing and sales assistance of residential properties and retail units provided to property developers and owners. It also provides sales assistance services to property developers; landscaping design and construction services; engineering services; and catering services, as well as engages in the sale of engineering spare parts. The company was founded in 2005 and is headquartered in Guangzhou, the People's Republic of China. Zhong Ao Home Group Limited is a subsidiary of Qichang International Limited.
URL
http://www.gdzawy.com/
IPO date
Nov 25, 2015
Employees
8,721
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,709,642
0.43%
1,702,395
-9.13%
1,873,533
6.92%
Cost of revenue
1,557,917
1,556,554
1,679,307
Unusual Expense (Income)
NOPBT
151,725
145,841
194,226
NOPBT Margin
8.87%
8.57%
10.37%
Operating Taxes
40,737
43,564
58,844
Tax Rate
26.85%
29.87%
30.30%
NOPAT
110,988
102,277
135,382
Net income
80,054
4.09%
76,907
-27.64%
106,282
-19.18%
Dividends
(19,307)
(17,869)
(21,332)
Dividend yield
5.13%
4.31%
4.09%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
57,072
59,518
51,041
Long-term debt
16,454
14,178
27,680
Deferred revenue
(28,526)
57,953
Other long-term liabilities
28,526
(80,319)
Net debt
(475,054)
(393,123)
(383,255)
Cash flow
Cash from operating activities
124,085
83,528
33,832
CAPEX
(26,271)
(20,082)
(48,772)
Cash from investing activities
(311)
(68,457)
(42,243)
Cash from financing activities
(40,141)
(4,757)
(51,155)
FCF
40,953
124,154
130,312
Balance
Cash
534,544
453,728
450,540
Long term investments
14,036
13,091
11,436
Excess cash
463,098
381,699
368,299
Stockholders' equity
648,028
645,642
582,246
Invested Capital
630,867
523,657
614,744
ROIC
19.23%
17.97%
25.76%
ROCE
13.46%
15.62%
19.32%
EV
Common stock shares outstanding
854,550
854,550
854,550
Price
0.44
-9.28%
0.49
-20.49%
0.61
-18.67%
Market cap
376,002
-9.28%
414,457
-20.49%
521,276
-17.00%
EV
(36,673)
154,372
242,866
EBITDA
193,620
186,487
241,222
EV/EBITDA
0.83
1.01
Interest
3,379
2,883
6,378
Interest/NOPBT
2.23%
1.98%
3.28%