XHKG1526
Market cap245mUSD
Jan 06, Last price
1.20HKD
1D
1.69%
1Q
-6.25%
Jan 2017
-38.78%
IPO
-47.60%
Name
Rici Healthcare Holdings Ltd
Chart & Performance
Profile
Rici Healthcare Holdings Limited, an investment holding company, operates general and specialty hospitals, medical examination centers, and clinics in the People's Republic of China. As of December 31, 2021, the company had 68 medical examination centers. It also offers health counseling, nursing, diagnosis, and lease services. The company was founded in 2000 and is headquartered in Shanghai, the People's Republic of China.
IPO date
Oct 06, 2016
Employees
8,976
Domiciled in
CN
Incorporated in
KY
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,992,689 26.01% | 2,375,027 -0.09% | |||||||
Cost of revenue | 2,347,609 | 1,957,081 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 645,080 | 417,946 | |||||||
NOPBT Margin | 21.56% | 17.60% | |||||||
Operating Taxes | 143,657 | 84,041 | |||||||
Tax Rate | 22.27% | 20.11% | |||||||
NOPAT | 501,423 | 333,905 | |||||||
Net income | 363,803 25.11% | 290,793 -16.71% | |||||||
Dividends | (177,004) | ||||||||
Dividend yield | 9.51% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 911,764 | 880,675 | |||||||
Long-term debt | 2,754,732 | 1,683,384 | |||||||
Deferred revenue | 3,695 | 90,296 | |||||||
Other long-term liabilities | (320,159) | ||||||||
Net debt | 2,661,606 | 1,651,571 | |||||||
Cash flow | |||||||||
Cash from operating activities | 826,290 | 706,373 | |||||||
CAPEX | (339,216) | (310,045) | |||||||
Cash from investing activities | (146,999) | (273,987) | |||||||
Cash from financing activities | (592,721) | (495,234) | |||||||
FCF | 424,077 | 444,060 | |||||||
Balance | |||||||||
Cash | 811,210 | 720,141 | |||||||
Long term investments | 193,680 | 192,347 | |||||||
Excess cash | 855,256 | 793,737 | |||||||
Stockholders' equity | 586,657 | 410,317 | |||||||
Invested Capital | 2,797,634 | 2,581,113 | |||||||
ROIC | 18.64% | 11.87% | |||||||
ROCE | 19.06% | 12.97% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,590,324 | 1,590,324 | |||||||
Price | 1.17 125.00% | 0.52 -61.48% | |||||||
Market cap | 1,860,679 125.00% | 826,968 -61.48% | |||||||
EV | 4,509,385 | 2,650,230 | |||||||
EBITDA | 1,041,918 | 774,668 | |||||||
EV/EBITDA | 4.33 | 3.42 | |||||||
Interest | 127,118 | 123,052 | |||||||
Interest/NOPBT | 19.71% | 29.44% |