Loading...
XHKG
1523
Market cap710mUSD
Apr 09, Last price  
4.74HKD
1D
-1.38%
1Q
11.83%
Jan 2017
882.35%
IPO
902.00%
Name

Plover Bay Technologies Ltd

Chart & Performance

D1W1MN
P/E
23.97
P/S
7.14
EPS
0.03
Div Yield, %
2.45%
Shrs. gr., 5y
0.78%
Rev. gr., 5y
17.66%
Revenues
94m
+8.65%
13,305,91917,946,32521,859,00028,358,00037,132,00041,806,00045,910,00052,818,00074,128,00086,757,00094,259,000
Net income
28m
+24.01%
2,565,0773,742,9603,356,6295,240,0008,754,00010,620,00012,089,00014,230,00021,200,00022,659,00028,099,000
CFO
38m
+114.67%
3,076,2953,093,1293,020,0004,419,0002,809,00019,491,00015,877,00015,838,00018,916,00017,572,00037,722,000
Dividend
Aug 07, 20240.1083 HKD/sh
Earnings
Apr 25, 2025

Profile

Plover Bay Technologies Limited, an investment holding company, designs, develops, markets, and sells software defined wide area network routers worldwide. It also provides software licences, and warranty and support services. The company markets and sells its products under the Peplink and Pepwave brands. In addition, it is involved in the property holding business. Plover Bay Technologies Limited was founded in 2006 and is headquartered in Lai Chi Kok, Hong Kong.
URL
https://www.ploverbay.com/
IPO date
Jul 13, 2016
Employees
196
Domiciled in
HK
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
94,259
8.65%
86,757
17.04%
Cost of revenue
62,322
60,315
Unusual Expense (Income)
NOPBT
31,937
26,442
NOPBT Margin
33.88%
30.48%
Operating Taxes
4,851
3,722
Tax Rate
15.19%
14.08%
NOPAT
27,086
22,720
Net income
28,099
24.01%
22,659
6.88%
Dividends
(22,049)
(20,771)
Dividend yield
0.97%
0.94%
Proceeds from repurchase of equity
503
1,404
BB yield
-0.02%
-0.06%
Debt
Debt current
2,666
8,043
Long-term debt
5,105
2,918
Deferred revenue
5,623
3,745
Other long-term liabilities
Net debt
(28,974)
(24,795)
Cash flow
Cash from operating activities
37,722
17,572
CAPEX
(691)
(765)
Cash from investing activities
(956)
(1,052)
Cash from financing activities
(28,829)
(19,383)
FCF
26,634
15,049
Balance
Cash
36,745
30,750
Long term investments
5,006
Excess cash
32,032
31,418
Stockholders' equity
26,033
19,705
Invested Capital
34,288
30,871
ROIC
83.14%
77.58%
ROCE
52.62%
51.92%
EV
Common stock shares outstanding
1,100,668
1,099,856
Price
2.07
3.50%
2.00
-50.00%
Market cap
2,278,384
3.58%
2,199,711
-49.64%
EV
2,249,410
2,174,916
EBITDA
35,034
29,252
EV/EBITDA
64.21
74.35
Interest
349
244
Interest/NOPBT
1.09%
0.92%