Loading...
XHKG1523
Market cap651mUSD
Dec 23, Last price  
4.59HKD
1D
1.55%
1Q
20.47%
Jan 2017
800.00%
IPO
818.00%
Name

Plover Bay Technologies Ltd

Chart & Performance

D1W1MN
XHKG:1523 chart
P/E
23.17
P/S
6.91
EPS
0.03
Div Yield, %
0.44%
Shrs. gr., 5y
0.78%
Rev. gr., 5y
17.66%
Revenues
94m
+8.65%
13,305,91917,946,32521,859,00028,358,00037,132,00041,806,00045,910,00052,818,00074,128,00086,757,00094,259,000
Net income
28m
+24.01%
2,565,0773,742,9603,356,6295,240,0008,754,00010,620,00012,089,00014,230,00021,200,00022,659,00028,099,000
CFO
38m
+114.67%
3,076,2953,093,1293,020,0004,419,0002,809,00019,491,00015,877,00015,838,00018,916,00017,572,00037,722,000
Dividend
Aug 07, 20240.1083 HKD/sh
Earnings
Feb 26, 2025

Profile

Plover Bay Technologies Limited, an investment holding company, designs, develops, markets, and sells software defined wide area network routers worldwide. It also provides software licences, and warranty and support services. The company markets and sells its products under the Peplink and Pepwave brands. In addition, it is involved in the property holding business. Plover Bay Technologies Limited was founded in 2006 and is headquartered in Lai Chi Kok, Hong Kong.
URL
https://www.ploverbay.com/
IPO date
Jul 13, 2016
Employees
196
Domiciled in
HK
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
94,259
8.65%
86,757
17.04%
74,128
40.35%
Cost of revenue
62,322
60,315
49,341
Unusual Expense (Income)
NOPBT
31,937
26,442
24,787
NOPBT Margin
33.88%
30.48%
33.44%
Operating Taxes
4,851
3,722
3,527
Tax Rate
15.19%
14.08%
14.23%
NOPAT
27,086
22,720
21,260
Net income
28,099
24.01%
22,659
6.88%
21,200
48.98%
Dividends
(22,049)
(20,771)
(19,056)
Dividend yield
0.97%
0.94%
0.44%
Proceeds from repurchase of equity
503
1,404
1,137
BB yield
-0.02%
-0.06%
-0.03%
Debt
Debt current
2,666
8,043
5,801
Long-term debt
5,105
2,918
3,602
Deferred revenue
5,623
3,745
2,820
Other long-term liabilities
Net debt
(28,974)
(24,795)
(28,294)
Cash flow
Cash from operating activities
37,722
17,572
18,916
CAPEX
(691)
(765)
(563)
Cash from investing activities
(956)
(1,052)
(1,394)
Cash from financing activities
(28,829)
(19,383)
(16,913)
FCF
26,634
15,049
14,787
Balance
Cash
36,745
30,750
33,172
Long term investments
5,006
4,525
Excess cash
32,032
31,418
33,991
Stockholders' equity
26,033
19,705
17,946
Invested Capital
34,288
30,871
27,700
ROIC
83.14%
77.58%
83.98%
ROCE
52.62%
51.92%
54.03%
EV
Common stock shares outstanding
1,100,668
1,099,856
1,091,988
Price
2.07
3.50%
2.00
-50.00%
4.00
334.78%
Market cap
2,278,384
3.58%
2,199,711
-49.64%
4,367,954
343.95%
EV
2,249,410
2,174,916
4,339,660
EBITDA
35,034
29,252
27,219
EV/EBITDA
64.21
74.35
159.43
Interest
349
244
49
Interest/NOPBT
1.09%
0.92%
0.20%