XHKG1518
Market cap62mUSD
Dec 27, Last price
1.00HKD
1D
-2.91%
1Q
4.17%
IPO
-86.41%
Name
New Century Healthcare Holding Co Ltd
Chart & Performance
Profile
New Century Healthcare Holding Co. Limited, an investment holding company, provides healthcare services to women and children in the People's Republic of China. The company offers paediatric, obstetric, and gynaecologic specialty services, as well as hospital consulting services. It also provides online healthcare services, as well as operates cafeteria and gift shop at its medical institutions. The company was founded in 2002 and is headquartered in Beijing, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 933,073 46.60% | 636,459 0.62% | 632,565 23.36% | |||||||
Cost of revenue | 730,066 | 636,126 | 661,644 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 203,007 | 333 | (29,079) | |||||||
NOPBT Margin | 21.76% | 0.05% | ||||||||
Operating Taxes | 34,053 | 1,720 | 26,115 | |||||||
Tax Rate | 16.77% | 516.52% | ||||||||
NOPAT | 168,954 | (1,387) | (55,194) | |||||||
Net income | 84,164 -128.87% | (291,573) 241.97% | (85,262) -77.42% | |||||||
Dividends | (1,658) | |||||||||
Dividend yield | 0.37% | |||||||||
Proceeds from repurchase of equity | (220) | (6) | ||||||||
BB yield | 0.10% | 0.00% | ||||||||
Debt | ||||||||||
Debt current | 56,970 | 35,908 | 36,743 | |||||||
Long-term debt | 355,176 | 398,124 | 523,739 | |||||||
Deferred revenue | (25,113) | (51,983) | ||||||||
Other long-term liabilities | 25,113 | 51,983 | ||||||||
Net debt | 95,646 | 195,319 | 334,830 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 158,921 | 76,280 | 22,255 | |||||||
CAPEX | (9,491) | (10,124) | (13,155) | |||||||
Cash from investing activities | (8,636) | (23,068) | (15,743) | |||||||
Cash from financing activities | (73,071) | (57,257) | (79,843) | |||||||
FCF | 220,383 | 93,001 | 66,553 | |||||||
Balance | ||||||||||
Cash | 304,310 | 226,079 | 223,843 | |||||||
Long term investments | 12,190 | 12,634 | 1,809 | |||||||
Excess cash | 269,846 | 206,890 | 194,024 | |||||||
Stockholders' equity | (2,188,844) | (745,904) | (424,478) | |||||||
Invested Capital | 2,846,676 | 1,312,843 | 1,380,181 | |||||||
ROIC | 8.12% | |||||||||
ROCE | 30.51% | 0.06% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 483,184 | 483,246 | 483,334 | |||||||
Price | 0.93 95.79% | 0.48 -57.96% | 1.13 -44.06% | |||||||
Market cap | 449,361 95.76% | 229,542 -57.97% | 546,167 -44.27% | |||||||
EV | 474,482 | 1,881,296 | 2,359,663 | |||||||
EBITDA | 262,989 | 70,582 | 57,542 | |||||||
EV/EBITDA | 1.80 | 26.65 | 41.01 | |||||||
Interest | 8,060 | 13,034 | 14,304 | |||||||
Interest/NOPBT | 3.97% | 3,914.11% |