XHKG1515
Market cap645mUSD
Jan 08, Last price
3.90HKD
1D
-2.01%
1Q
-8.45%
Jan 2017
-60.69%
IPO
-66.03%
Name
China Resources Medical Holdings Company Ltd
Chart & Performance
Profile
China Resources Medical Holdings Company Limited, an investment holding company, provides general healthcare, and hospital management and consulting services in the People's Republic of China. The ocmapny operates in three segments: Self-Owned Hospitals, Invest-Operate-Transfer/Operate-Transfer Hospitals, and Others. It also offers group purchasing organization and other hospital-derived services. In addition, the company manages and operates third-party hospitals and clinics under the invest-operate-transfer model. Further, it sells pharmaceuticals, medical devices, and medical consumables and equipment. The company was formerly known as China Resources Phoenix Healthcare Holdings Company Limited and changed its name to China Resources Medical Holdings Company Limited in October 2018. China Resources Medical Holdings Company Limited was founded in 2007 and is headquartered in Beijing, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 10,107,500 79.83% | 5,620,461 26.37% | |||||||
Cost of revenue | 9,175,160 | 5,293,477 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 932,340 | 326,984 | |||||||
NOPBT Margin | 9.22% | 5.82% | |||||||
Operating Taxes | 165,031 | 83,071 | |||||||
Tax Rate | 17.70% | 25.41% | |||||||
NOPAT | 767,309 | 243,913 | |||||||
Net income | 257,680 85.42% | 138,974 -66.75% | |||||||
Dividends | (42,353) | (129,601) | |||||||
Dividend yield | 0.70% | 1.78% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,322,902 | 1,349,154 | |||||||
Long-term debt | 1,137,158 | 1,081,460 | |||||||
Deferred revenue | 41,449 | ||||||||
Other long-term liabilities | 445,265 | (112,765) | |||||||
Net debt | 148,244 | (2,443,873) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,195,123 | 626,583 | |||||||
CAPEX | (486,681) | (252,867) | |||||||
Cash from investing activities | (2,622,095) | 57,342 | |||||||
Cash from financing activities | (437,083) | (33,167) | |||||||
FCF | (1,972,680) | 71,422 | |||||||
Balance | |||||||||
Cash | 1,280,382 | 3,301,844 | |||||||
Long term investments | 1,031,434 | 1,572,643 | |||||||
Excess cash | 1,806,441 | 4,593,464 | |||||||
Stockholders' equity | 1,647,426 | 1,946,171 | |||||||
Invested Capital | 8,122,295 | 14,223,131 | |||||||
ROIC | 6.87% | 2.31% | |||||||
ROCE | 9.54% | 3.43% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,264,292 | 1,262,019 | |||||||
Price | 4.82 -16.32% | 5.76 24.14% | |||||||
Market cap | 6,093,887 -16.17% | 7,269,229 23.97% | |||||||
EV | 7,443,136 | 5,717,631 | |||||||
EBITDA | 1,543,203 | 659,467 | |||||||
EV/EBITDA | 4.82 | 8.67 | |||||||
Interest | 114,862 | 46,231 | |||||||
Interest/NOPBT | 12.32% | 14.14% |