China Reinsurance Group Corp

Chart & Performance

D1W1MN

P/E

5.19

P/S

0.53

EPS

0.25

Div Yield, %

3.24%

Shrs. gr., 5y

—

Rev. gr., 5y

-6.18%

Revenues

103.66b

+9.17%

Net income

10.56b

+86.77%

CFO

10.35b

-36.49%

Dividend

Jul 07, 20250 HKD/sh

Earnings

Aug 28, 2025

Profile

China Reinsurance (Group) Corporation, together with its subsidiaries, operates as a reinsurance company in the People's Republic of China and internationally. It operates through Property and Casualty Reinsurance, Life and Health Reinsurance, Primary Property and Casualty Insurance, Asset Management, and Others segments. The company offers reinsurance products, including motor, commercial and household property, engineering, marine hull, cargo, liability, credit and guarantee, personal accident, health, agriculture, life and annuity, space and aviation, energy, nuclear, etc.; and insurance agency services, such as risk identification, assessment and consulting, insurance program design, insurance procurement, insurance policy management, claim management, disaster and accident prevention management, overall risk management, and reinsurance arrangement products. It also provides asset management, insurance brokerage, risk evaluation and management, underwriting agency, risk advisory, management consulting, and investment management services; and issues bonds. In addition, the company is involved in the e-commerce business; and offers multi-asset investment products, such as project-based financing programs, asset-backed securities, infrastructure investment programs, and real estate investment programs. The company was founded in 1949 and is headquartered in Beijing, the People's Republic of China. China Reinsurance (Group) Corporation is a subsidiary of Central Huijin Investment Ltd.

URL

https://www.chinare.com.cn/

IPO date

Oct 26, 2015

Employees

51,550

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	103,661,222 9.17%	94,958,175 -43.28%	167,410,031 2.11%
Cost of revenue		14,486,386	7,466,600
Unusual Expense (Income)
NOPBT	103,661,222	80,471,789	159,943,431
NOPBT Margin	100.00%	84.74%	95.54%
Operating Taxes	2,717,526	534,685	726,064
Tax Rate	2.62%	0.66%	0.45%
NOPAT	100,943,696	79,937,104	159,217,367
Net income	10,556,993 86.77%	5,652,446 202.06%	1,871,319 -68.57%
Dividends	(1,784,152)	(594,717)	(1,911,591)
Dividend yield	4.83%	3.08%	9.09%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt	13,153,508	16,293,087	4,390,289
Deferred revenue			1,837,653
Other long-term liabilities	382,528,800	342,117,398	(2,632,828)
Net debt	147,633	(330,506,064)	(320,149,148)
Cash flow
Cash from operating activities	10,347,473	16,293,405	11,709,557
CAPEX	(433,869)	(430,941)	(397,683)
Cash from investing activities	(18,557,895)	(14,827,839)	(6,802,323)
Cash from financing activities	4,615,765	999,200	(12,203,159)
FCF	104,108,115	77,385,215	159,529,005
Balance
Cash	13,005,875	10,296,160	10,968,954
Long term investments		336,502,991	313,570,483
Excess cash	7,822,814	342,051,242	316,168,935
Stockholders' equity	112,664,797	102,178,917	94,672,678
Invested Capital	500,524,291	357,548,670	323,554,315
ROIC	23.53%	23.47%	44.61%
ROCE	20.39%	17.50%	31.06%
EV
Common stock shares outstanding	42,479,808	42,479,808	42,479,808
Price	0.87 91.21%	0.46 -8.08%	0.50 -34.00%
Market cap	36,957,433 91.21%	19,328,313 -8.08%	21,027,505 -34.00%
EV	46,514,202	(302,251,881)	(290,466,622)
EBITDA	103,661,222	81,777,411	161,021,036
EV/EBITDA	0.45
Interest		2,323,939	1,937,678
Interest/NOPBT		2.89%	1.21%