XHKG1499
Market cap117mUSD
Dec 23, Last price
0.17HKD
1D
-1.73%
1Q
36.00%
Jan 2017
-34.62%
IPO
13.33%
Name
Okg Technology Holdings Ltd
Chart & Performance
Profile
OKG Technology Holdings Limited, an investment holding company, provides foundation works and ancillary services in Hong Kong and the People's Republic of China. The company operates through Foundation, Building Construction Works and Ancillary Services; Construction Wastes Handling Services; Digital Assets Related Businesses; Technical Services; and Other Business segments. It provides site formation, excavation and lateral support, piling construction, pile caps or footing construction, and reinforced concrete structure works; and building construction works and ancillary services, such as hoarding and demolition works, as well as leases machinery. The company also operates and manages public fill reception facilities, including public fill banks and temporary construction waste sorting facilities for construction and demolition materials; invests in securities; and lends money. In addition, it develops and manages USDK smart contract, as well as offers technology development and I.T. infrastructure services; project management; trading in digital assets; trust and custody services; and internet content and valued-added telecommunications services. The company was formerly known as LEAP Holdings Group Limited and changed its name to OKG Technology Holdings Limited in February 2020. The company was founded in 2001 and is headquartered in Causeway Bay, Hong Kong. OKG Technology Holdings Limited is a subsidiary of OKC Holdings Corporation.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 337,332 -5.36% | 356,431 -7.57% | 385,614 -14.87% | |||||||
Cost of revenue | 371,158 | 296,581 | 458,293 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (33,826) | 59,850 | (72,679) | |||||||
NOPBT Margin | 16.79% | |||||||||
Operating Taxes | 9,216 | (271) | ||||||||
Tax Rate | 15.40% | |||||||||
NOPAT | (33,826) | 50,634 | (72,408) | |||||||
Net income | (40,303) -192.67% | 43,491 -174.91% | (58,061) -38.14% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 982,553 | 553,729 | 590,621 | |||||||
Long-term debt | 2,108 | 3,370 | 12,252 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (1) | |||||||||
Net debt | 903,371 | 451,843 | 414,242 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,428 | (88,949) | (68,700) | |||||||
CAPEX | (1,440) | (4,606) | (126) | |||||||
Cash from investing activities | (11,792) | (4,590) | 7,856 | |||||||
Cash from financing activities | (18,201) | 48,302 | (47,863) | |||||||
FCF | (453,569) | (5,642) | (572,435) | |||||||
Balance | ||||||||||
Cash | 81,290 | 105,256 | 156,411 | |||||||
Long term investments | 32,220 | |||||||||
Excess cash | 64,423 | 87,434 | 169,350 | |||||||
Stockholders' equity | 37,940 | (30,777) | (72,749) | |||||||
Invested Capital | 1,112,305 | 785,245 | 836,010 | |||||||
ROIC | 6.25% | |||||||||
ROCE | 7.93% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 5,370,510 | 5,370,510 | 5,370,510 | |||||||
Price | 0.27 -31.17% | 0.39 71.11% | 0.23 -59.82% | |||||||
Market cap | 1,423,185 -31.17% | 2,067,646 71.11% | 1,208,365 -59.73% | |||||||
EV | 2,328,455 | 2,522,530 | 1,627,162 | |||||||
EBITDA | (22,817) | 73,975 | (53,484) | |||||||
EV/EBITDA | 34.10 | |||||||||
Interest | 2,500 | 5,604 | 5,435 | |||||||
Interest/NOPBT | 9.36% |