Loading...
XHKG1475
Market cap747mUSD
Dec 23, Last price  
5.56HKD
1D
-1.59%
1Q
30.82%
IPO
62.57%
Name

Nissin Foods Co Ltd

Chart & Performance

D1W1MN
XHKG:1475 chart
P/E
17.58
P/S
1.51
EPS
0.32
Div Yield, %
2.73%
Shrs. gr., 5y
-0.57%
Rev. gr., 5y
5.03%
Revenues
3.83b
-4.76%
2,535,984,0002,628,663,0002,629,905,0002,902,271,0002,998,828,0003,087,781,0003,518,847,0003,866,335,0004,024,980,0003,833,194,000
Net income
330m
+5.57%
149,487,000101,268,00090,762,000195,363,000205,448,000250,964,000301,912,000303,821,000312,761,000330,169,000
CFO
576m
+29.21%
246,262,000294,081,000211,459,000214,851,000263,915,000459,488,000501,615,000450,517,000446,154,000576,497,000
Dividend
Jun 11, 20240.1582 HKD/sh
Earnings
Jun 05, 2025

Profile

Nissin Foods Company Limited produces and sells instant noodles in Hong Kong, the Peoples Republic of China, Canada, Australia, the United States, Taiwan, Macau, and internationally. It also produces, imports, purchases, sells, and distributes retort and frozen foods, beverages and snacks, processed foods, vegetables, fruit juices, cup noodles, and sauces. In addition, the company manufactures packaging materials of instant noodles products; and provides administrative, human resources, and publicity services. It primarily operates under the NISSIN and Doll brand names. The company was incorporated in 1984 and is headquartered in Tai Po, Hong Kong. Nissin Foods Company Limited is a subsidiary of Nissin Foods Holdings Co., Ltd.
IPO date
Dec 11, 2017
Employees
3,608
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,833,194
-4.76%
4,024,980
4.10%
3,866,335
9.88%
Cost of revenue
3,396,056
3,591,507
3,444,045
Unusual Expense (Income)
NOPBT
437,138
433,473
422,290
NOPBT Margin
11.40%
10.77%
10.92%
Operating Taxes
123,816
119,989
102,341
Tax Rate
28.32%
27.68%
24.23%
NOPAT
313,322
313,484
319,949
Net income
330,169
5.57%
312,761
2.94%
303,821
0.63%
Dividends
(158,224)
(182,333)
(150,142)
Dividend yield
2.43%
2.61%
2.38%
Proceeds from repurchase of equity
(1,793)
(27,652)
(157,854)
BB yield
0.03%
0.40%
2.50%
Debt
Debt current
8,559
6,249
5,576
Long-term debt
10,785
10,501
16,848
Deferred revenue
18,615
17,393
20,968
Other long-term liabilities
Net debt
(1,677,752)
(1,345,561)
(1,891,472)
Cash flow
Cash from operating activities
576,497
446,154
450,517
CAPEX
(254,127)
(237,595)
(262,941)
Cash from investing activities
(386,320)
(182,140)
60,170
Cash from financing activities
(242,532)
(709,547)
(359,654)
FCF
228,716
328,733
122,954
Balance
Cash
1,581,249
1,471,462
2,007,581
Long term investments
115,847
(109,151)
(93,685)
Excess cash
1,505,436
1,161,062
1,720,579
Stockholders' equity
4,142,930
4,136,633
4,116,491
Invested Capital
2,197,554
2,351,421
2,381,480
ROIC
13.78%
13.25%
12.94%
ROCE
11.52%
12.16%
10.16%
EV
Common stock shares outstanding
1,043,692
1,043,842
1,057,069
Price
6.25
-6.58%
6.69
12.06%
5.97
-7.30%
Market cap
6,523,072
-6.59%
6,983,300
10.66%
6,310,700
-8.78%
EV
4,888,582
6,017,181
4,584,850
EBITDA
484,765
483,630
472,863
EV/EBITDA
10.08
12.44
9.70
Interest
270
259
365
Interest/NOPBT
0.06%
0.06%
0.09%