Loading...
XHKG
1475
Market cap922mUSD
Aug 08, Last price  
6.94HKD
1D
0.29%
1Q
2.81%
IPO
102.92%
Name

Nissin Foods Co Ltd

Chart & Performance

D1W1MN
P/E
36.03
P/S
1.90
EPS
0.19
Div Yield, %
2.28%
Shrs. gr., 5y
-0.58%
Rev. gr., 5y
4.30%
Revenues
3.81b
-0.56%
2,535,984,0002,628,663,0002,629,905,0002,902,271,0002,998,828,0003,087,781,0003,518,847,0003,866,335,0004,024,980,0003,833,194,0003,811,864,000
Net income
201m
-39.12%
149,487,000101,268,00090,762,000195,363,000205,448,000250,964,000301,912,000303,821,000312,761,000330,169,000200,993,000
CFO
0k
-100.00%
246,262,000294,081,000211,459,000214,851,000263,915,000459,488,000501,615,000450,517,000446,154,000576,497,0000
Dividend
Jun 10, 20250.1582 HKD/sh

Profile

Nissin Foods Company Limited produces and sells instant noodles in Hong Kong, the Peoples Republic of China, Canada, Australia, the United States, Taiwan, Macau, and internationally. It also produces, imports, purchases, sells, and distributes retort and frozen foods, beverages and snacks, processed foods, vegetables, fruit juices, cup noodles, and sauces. In addition, the company manufactures packaging materials of instant noodles products; and provides administrative, human resources, and publicity services. It primarily operates under the NISSIN and Doll brand names. The company was incorporated in 1984 and is headquartered in Tai Po, Hong Kong. Nissin Foods Company Limited is a subsidiary of Nissin Foods Holdings Co., Ltd.
IPO date
Dec 11, 2017
Employees
3,608
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,811,864
-0.56%
3,833,194
-4.76%
4,024,980
4.10%
Cost of revenue
3,390,729
3,396,056
3,591,507
Unusual Expense (Income)
NOPBT
421,135
437,138
433,473
NOPBT Margin
11.05%
11.40%
10.77%
Operating Taxes
95,478
123,816
119,989
Tax Rate
22.67%
28.32%
27.68%
NOPAT
325,657
313,322
313,484
Net income
200,993
-39.12%
330,169
5.57%
312,761
2.94%
Dividends
(158,224)
(182,333)
Dividend yield
2.43%
2.61%
Proceeds from repurchase of equity
(1,793)
(27,652)
BB yield
0.03%
0.40%
Debt
Debt current
7,630
8,559
6,249
Long-term debt
24,650
10,785
10,501
Deferred revenue
18,615
17,393
Other long-term liabilities
135,421
Net debt
(1,411,787)
(1,677,752)
(1,345,561)
Cash flow
Cash from operating activities
576,497
446,154
CAPEX
(254,127)
(237,595)
Cash from investing activities
(386,320)
(182,140)
Cash from financing activities
(242,532)
(709,547)
FCF
481,860
228,716
328,733
Balance
Cash
1,402,513
1,581,249
1,471,462
Long term investments
41,554
115,847
(109,151)
Excess cash
1,253,474
1,505,436
1,161,062
Stockholders' equity
3,669,974
4,142,930
4,136,633
Invested Capital
2,568,061
2,197,554
2,351,421
ROIC
13.67%
13.78%
13.25%
ROCE
11.02%
11.52%
12.16%
EV
Common stock shares outstanding
1,043,691
1,043,692
1,043,842
Price
6.00
-4.00%
6.25
-6.58%
6.69
12.06%
Market cap
6,262,146
-4.00%
6,523,072
-6.59%
6,983,300
10.66%
EV
4,900,171
4,888,582
6,017,181
EBITDA
421,135
484,765
483,630
EV/EBITDA
11.64
10.08
12.44
Interest
270
259
Interest/NOPBT
0.06%
0.06%