XHKG1466
Market cap53mUSD
Dec 18, Last price
0.59HKD
Name
Affluent Partners Holdings Ltd
Chart & Performance
Profile
Affluent Partners Holdings Limited, an investment holding company, engages in the purchase, process, design, production, assembly, trade, and wholesale distribution of pearls and jewelry products. It operates in two segments, Sales of Pearls and Jewellery Products, and Strategic Investment and Financial Services. The company is also involved in the real estate financial assets investment business. It has operations in Hong Kong, the United Kingdom, the United States, Japan, Europe, and the People's Republic of China. The company was formerly known as Man Sang Jewellery Holdings Limited and changed its name to Affluent Partners Holdings Limited in February 2017. Affluent Partners Holdings Limited was incorporated in 2014 and is based in Central, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 53,676 -38.22% | 86,880 38.68% | 62,647 44.60% | |||||||
Cost of revenue | 64,139 | 95,618 | 67,262 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (10,463) | (8,738) | (4,615) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 16 | (9,018) | (11,360) | |||||||
Tax Rate | ||||||||||
NOPAT | (10,479) | 280 | 6,745 | |||||||
Net income | (7,448) -185.35% | 8,726 -156.44% | (15,462) -70.14% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 32,772 | 5,487 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 10,533 | 2,758 | 31,058 | |||||||
Long-term debt | 42,720 | 758 | 2,840 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 466 | 487 | ||||||||
Net debt | 4,415 | (37,745) | 10,313 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,293) | (21,520) | 1,109 | |||||||
CAPEX | (179) | (26) | (46) | |||||||
Cash from investing activities | 4,742 | 35,304 | (60) | |||||||
Cash from financing activities | 819 | 3,697 | (1,718) | |||||||
FCF | (34,517) | 4,564 | 15,754 | |||||||
Balance | ||||||||||
Cash | 37,884 | 41,261 | 23,585 | |||||||
Long term investments | 10,954 | |||||||||
Excess cash | 46,154 | 36,917 | 20,453 | |||||||
Stockholders' equity | (529,433) | (540,792) | (556,884) | |||||||
Invested Capital | 693,884 | 621,888 | 624,588 | |||||||
ROIC | 0.04% | 1.08% | ||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 644,990 | 603,392 | 372,931 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (8,534) | (7,313) | (3,260) | |||||||
EV/EBITDA | ||||||||||
Interest | 276 | 1,029 | 4,381 | |||||||
Interest/NOPBT |