Loading...
XHKG1449
Market cap24mUSD
Dec 23, Last price  
0.28HKD
1D
0.00%
1Q
7.69%
IPO
-83.53%
Name

Leader Education Ltd

Chart & Performance

D1W1MN
XHKG:1449 chart
P/E
3.05
P/S
0.64
EPS
0.09
Div Yield, %
34.27%
Shrs. gr., 5y
—
Rev. gr., 5y
18.61%
Revenues
276m
+15.74%
107,697,000117,494,000138,212,000156,100,000196,143,000238,264,000275,765,000
Net income
58m
+2.82%
47,156,00056,279,00070,211,00042,359,00038,646,00056,025,00057,603,000
CFO
219m
+65.52%
105,113,00051,351,000137,001,00031,847,000172,383,000132,274,000218,937,000
Dividend
May 24, 20230.105 HKD/sh
Earnings
Feb 21, 2025

Profile

Leader Education Limited, an investment holding company, offers private higher education services in the People's Republic of China. The company operates Heilongjiang College in Harbin City, Heilongjiang province that primarily offers undergraduate programs in the areas of engineering and business management. It also provides education and management consultancy, and technical and artificial intelligence services. The company was founded in 2002 and is headquartered in Harbin, China.
URL
http://www.leader-education.cn/
IPO date
Aug 06, 2020
Employees
686
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑082022‑082021‑082020‑082019‑082018‑082017‑08
Income
Revenues
275,765
15.74%
238,264
21.47%
Cost of revenue
212,728
179,260
Unusual Expense (Income)
NOPBT
63,037
59,004
NOPBT Margin
22.86%
24.76%
Operating Taxes
6,982
Tax Rate
11.83%
NOPAT
63,037
52,022
Net income
57,603
2.82%
56,025
44.97%
Dividends
(63,962)
Dividend yield
21.81%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
360,347
227,004
Long-term debt
963,539
938,681
Deferred revenue
2,806
1,805
Other long-term liabilities
(498,123)
Net debt
1,042,525
912,598
Cash flow
Cash from operating activities
218,937
132,274
CAPEX
(135,006)
(109,460)
Cash from investing activities
(138,383)
(108,944)
Cash from financing activities
(65,550)
(82,650)
FCF
45,948
(42,185)
Balance
Cash
277,979
253,087
Long term investments
3,382
Excess cash
267,573
241,174
Stockholders' equity
687,136
626,745
Invested Capital
1,570,988
1,030,801
ROIC
4.85%
4.19%
ROCE
3.43%
3.33%
EV
Common stock shares outstanding
666,667
666,667
Price
0.44
46.67%
0.30
-41.18%
Market cap
293,333
46.67%
200,000
-41.18%
EV
1,335,843
1,112,598
EBITDA
114,275
100,770
EV/EBITDA
11.69
11.04
Interest
6,929
6,982
Interest/NOPBT
10.99%
11.83%