XHKG1443
Market cap19mUSD
Dec 20, Last price
0.12HKD
Name
Fulum Group Holdings Ltd
Chart & Performance
Profile
Fulum Group Holdings Limited, an investment holding company, engages in restaurant operations business in Hong Kong and the People's Republic of China. As of March 31, 2022, the company operated 91 restaurants, including 16 restaurants under the Fulum brand; 8 restaurants under the Sportful Garden brand; 67 restaurants under the Asian Catering Line brand in Hong Kong; and 4 restaurants in Mainland China, as well as 7 supermarkets. It also processes, sells, and distributes food products; owns trademarks; lends money; and holds properties, as well as operates food court. Fulum Group Holdings Limited was founded in 1992 is headquartered in Kowloon Bay, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 1,841,212 12.17% | 1,641,488 13.20% | 1,450,074 23.65% | |||||||
Cost of revenue | 1,470,668 | 1,040,796 | 994,368 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 370,544 | 600,692 | 455,706 | |||||||
NOPBT Margin | 20.13% | 36.59% | 31.43% | |||||||
Operating Taxes | (38,571) | 825 | 734 | |||||||
Tax Rate | 0.14% | 0.16% | ||||||||
NOPAT | 409,115 | 599,867 | 454,972 | |||||||
Net income | 50,584 139.30% | 21,138 -142.99% | (49,169) -70.79% | |||||||
Dividends | (3,900) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 543,080 | 457,105 | 510,830 | |||||||
Long-term debt | 932,881 | 532,891 | 632,066 | |||||||
Deferred revenue | 1,482 | |||||||||
Other long-term liabilities | 7,184 | 9,154 | 9,547 | |||||||
Net debt | 1,354,171 | 820,239 | 1,014,325 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 362,813 | 325,653 | 251,033 | |||||||
CAPEX | (65,592) | (60,565) | (73,652) | |||||||
Cash from investing activities | (74,656) | (63,743) | (76,862) | |||||||
Cash from financing activities | (338,655) | (164,631) | (246,853) | |||||||
FCF | 117,479 | 663,530 | 584,090 | |||||||
Balance | ||||||||||
Cash | 121,790 | 169,757 | 128,571 | |||||||
Long term investments | ||||||||||
Excess cash | 29,729 | 87,683 | 56,067 | |||||||
Stockholders' equity | (377,800) | (425,932) | (444,607) | |||||||
Invested Capital | 1,458,536 | 1,223,483 | 1,265,313 | |||||||
ROIC | 30.51% | 48.21% | 34.65% | |||||||
ROCE | 34.29% | 75.19% | 55.49% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,300,646 | 1,300,000 | 1,300,000 | |||||||
Price | 0.22 12.00% | 0.20 -18.03% | ||||||||
Market cap | 291,200 12.00% | 260,000 -18.03% | ||||||||
EV | 1,108,869 | 1,279,244 | ||||||||
EBITDA | 698,320 | 890,262 | 746,953 | |||||||
EV/EBITDA | 1.25 | 1.71 | ||||||||
Interest | 31,936 | 20,829 | 20,669 | |||||||
Interest/NOPBT | 8.62% | 3.47% | 4.54% |