XHKG
1428
Market cap547mUSD
Apr 11, Last price
2.50HKD
1D
0.00%
1Q
17.92%
Jan 2017
-1.96%
IPO
73.61%
Name
Bright Smart Securities & Commodities Group Ltd
Chart & Performance
Profile
Bright Smart Securities & Commodities Group Limited, an investment holding company, provides financial services in Hong Kong. It operates through three segments: Securities Broking, Commodities and Futures Broking, and Bullion Trading. The company offers securities, commodities, and futures and stock options brokerage services; margin financing services; initial public offering brokerage and financing services; and forex and bullion trading services. It is also involved in the provision of asset management and administrative services; and production and broadcast finance programs. The company was founded in 1995 and is headquartered in Central, Hong Kong. Bright Smart Securities & Commodities Group Limited is a subsidiary of New Charming Holdings Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 981,183 -18.33% | 1,201,455 -5.55% | |||||||
Cost of revenue | 293,009 | 235,058 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 688,174 | 966,397 | |||||||
NOPBT Margin | 70.14% | 80.44% | |||||||
Operating Taxes | 46,206 | 71,600 | |||||||
Tax Rate | 6.71% | 7.41% | |||||||
NOPAT | 641,968 | 894,797 | |||||||
Net income | 558,842 -9.95% | 620,595 10.52% | |||||||
Dividends | (848,648) | (1,357,837) | |||||||
Dividend yield | 29.76% | 57.97% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 3,825,789 | 4,463,322 | |||||||
Long-term debt | 98,220 | 17,090 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 5,585,071 | 608 | |||||||
Net debt | 3,482,734 | 3,991,425 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,405,375 | 2,186,849 | |||||||
CAPEX | (1,912) | (15,308) | |||||||
Cash from investing activities | 337,817 | (32,292) | |||||||
Cash from financing activities | (1,796,360) | (2,164,722) | |||||||
FCF | 632,940 | 1,658,319 | |||||||
Balance | |||||||||
Cash | 441,275 | 571,486 | |||||||
Long term investments | (82,499) | ||||||||
Excess cash | 392,216 | 428,914 | |||||||
Stockholders' equity | 1,076,255 | 996,394 | |||||||
Invested Capital | 10,512,029 | 11,705,412 | |||||||
ROIC | 5.78% | 6.83% | |||||||
ROCE | 6.31% | 7.96% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,697,296 | 1,697,296 | |||||||
Price | 1.68 21.74% | 1.38 -1.43% | |||||||
Market cap | 2,851,457 21.74% | 2,342,268 -1.43% | |||||||
EV | 6,354,191 | 6,333,693 | |||||||
EBITDA | 754,590 | 1,040,885 | |||||||
EV/EBITDA | 8.42 | 6.08 | |||||||
Interest | 114,202 | ||||||||
Interest/NOPBT | 11.82% |