XHKG1420
Market cap16mUSD
Dec 17, Last price
0.10HKD
Name
Chuan Holdings Ltd
Chart & Performance
Profile
Chuan Holdings Limited, an investment holding company, provides earthworks and ancillary services, and general construction works in Singapore. Its earthworks include land clearing, demolition, rock breaking, mass excavation, deep basement and foundation excavation, earth disposal and filling, and shore protection services. The company's general construction works comprise alteration and addition works, including interior works or works affecting building systems or components, such as structural works, additions of lifts, and reinforcement works, as well as construction of new buildings. It is also involved in the rental of construction and civil engineering machinery and equipment. The company was founded in 1992 and is headquartered in Singapore.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 120,832 36.37% | 88,605 3.73% | 85,416 17.98% | |||||||
Cost of revenue | 119,230 | 88,830 | 86,914 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,602 | (225) | (1,498) | |||||||
NOPBT Margin | 1.33% | |||||||||
Operating Taxes | 1,312 | 713 | 347 | |||||||
Tax Rate | 81.90% | |||||||||
NOPAT | 290 | (938) | (1,845) | |||||||
Net income | 3,245 88.33% | 1,723 14.87% | 1,500 -117.92% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5,283 | 4,072 | 5,700 | |||||||
Long-term debt | 10,376 | 5,899 | 10,198 | |||||||
Deferred revenue | 7 | |||||||||
Other long-term liabilities | 67 | (1,817) | (3,069) | |||||||
Net debt | (33,889) | (28,498) | (27,297) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 22,470 | 1,142 | 5,624 | |||||||
CAPEX | (6,359) | (1,662) | (4,069) | |||||||
Cash from investing activities | (11,034) | (3,294) | (15,067) | |||||||
Cash from financing activities | (4,645) | (5,921) | (5,893) | |||||||
FCF | 6,151 | (3,092) | 1,204 | |||||||
Balance | ||||||||||
Cash | 31,813 | 26,901 | 34,433 | |||||||
Long term investments | 17,735 | 11,568 | 8,762 | |||||||
Excess cash | 43,506 | 34,039 | 38,924 | |||||||
Stockholders' equity | 59,050 | 61,533 | 59,257 | |||||||
Invested Capital | 57,387 | 61,372 | 55,953 | |||||||
ROIC | 0.49% | |||||||||
ROCE | 1.59% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 1,136,408 | 1,136,408 | 1,126,044 | |||||||
Price | 0.08 -29.41% | 0.12 -20.67% | 0.15 92.31% | |||||||
Market cap | 95,458 -29.41% | 135,233 -19.94% | 168,907 108.93% | |||||||
EV | 61,569 | 106,735 | 141,610 | |||||||
EBITDA | 8,027 | 7,129 | 7,731 | |||||||
EV/EBITDA | 7.67 | 14.97 | 18.32 | |||||||
Interest | 237 | 213 | 439 | |||||||
Interest/NOPBT | 14.79% |