XHKG1417
Market cap8mUSD
Dec 23, Last price
0.17HKD
1D
0.58%
IPO
-87.46%
Name
Riverine China Holdings Ltd
Chart & Performance
Profile
Riverine China Holdings Limited, an investment holding company, provides property management and urban sanitary services in the People's Republic of China. It manages public properties, commercial establishments, residential properties, and others. The company also offers urban sanitary services comprising road cleaning; refuse classification, collection, and transportation; and maintenance of public environmental sanitary facilities, such as public toilets and garbage containers. In addition, it is involved in the provision of technology research, and engineering and property management services; and hardware wholesale business. The company was founded in 2002 and is headquartered in Shanghai, China. Riverine China Holdings Limited is a subsidiary of Partner Summit Holdings Limited.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 919,684 0.23% | 917,570 3.62% | 885,539 15.94% | |||||||
Cost of revenue | 992,345 | 895,164 | 850,461 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (72,661) | 22,406 | 35,078 | |||||||
NOPBT Margin | 2.44% | 3.96% | ||||||||
Operating Taxes | (22,408) | 7,069 | 17,731 | |||||||
Tax Rate | 31.55% | 50.55% | ||||||||
NOPAT | (50,253) | 15,337 | 17,347 | |||||||
Net income | (74,464) -400.71% | 24,763 -53.27% | 52,987 43.33% | |||||||
Dividends | (3,703) | (12,150) | (4,053) | |||||||
Dividend yield | 2.56% | 4.86% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 211,310 | 176,642 | 128,401 | |||||||
Long-term debt | 347,844 | 362,571 | 377,968 | |||||||
Deferred revenue | 3,156 | 4,117 | ||||||||
Other long-term liabilities | (3,156) | (4,117) | ||||||||
Net debt | 287,630 | 278,247 | 18,034 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,996 | 3,203 | 33,701 | |||||||
CAPEX | (31,844) | (16,551) | (16,679) | |||||||
Cash from investing activities | (37,680) | (22,875) | 15,915 | |||||||
Cash from financing activities | 2,528 | 12,076 | 2,597 | |||||||
FCF | (81,501) | (67,006) | (4,977) | |||||||
Balance | ||||||||||
Cash | 150,271 | 171,818 | 177,764 | |||||||
Long term investments | 121,253 | 89,148 | 310,571 | |||||||
Excess cash | 225,540 | 215,088 | 444,058 | |||||||
Stockholders' equity | 139,233 | 223,682 | 204,012 | |||||||
Invested Capital | 520,111 | 471,710 | 436,398 | |||||||
ROIC | 3.38% | 5.16% | ||||||||
ROCE | 3.19% | 5.32% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 396,782 | 396,782 | 396,782 | |||||||
Price | 0.37 -42.06% | 0.63 | ||||||||
Market cap | 144,825 -42.06% | 249,973 | ||||||||
EV | 509,388 | 651,691 | ||||||||
EBITDA | (36,997) | 47,010 | 59,627 | |||||||
EV/EBITDA | 13.86 | |||||||||
Interest | 14,859 | 13,676 | 4,988 | |||||||
Interest/NOPBT | 61.04% | 14.22% |