Loading...
XHKG
1410
Market cap31mUSD
Jul 18, Last price  
0.24HKD
1D
-0.41%
1Q
10.91%
IPO
-38.23%
Name

Edvance International Holdings Ltd

Chart & Performance

D1W1MN
P/E
8.25
P/S
0.39
EPS
0.03
Div Yield, %
Shrs. gr., 5y
0.19%
Rev. gr., 5y
11.10%
Revenues
625m
+8.29%
125,459,000176,999,000222,060,000302,323,000369,410,000394,330,000410,505,000525,383,000577,494,000625,372,000
Net income
30m
P
5,721,00011,990,000-5,414,00018,182,00026,174,00023,344,00034,739,00022,789,000-27,478,00029,713,000
CFO
14m
-40.21%
6,103,00012,580,000-1,358,00011,012,00023,297,00041,209,00034,924,00019,951,00023,092,00013,806,000
Dividend
Aug 12, 20210.01 HKD/sh

Profile

Edvance International Holdings Limited, an investment holding company, distributes cybersecurity products and services in the People's Republic of China, Hong Kong, Mongolia, Macau, and Singapore. It operates through Cybersecurity Products Business, Cybersecurity Services Business, and Financial Services and Investment Business segments. The Cybersecurity Products Business segment engages in the procurement of network security, system security, and application and data security products. The Cybersecurity Services Business segment provides technical implementation, and maintenance and support services to customers. The Financial Services and Investment Business segment offers financial services to customers, as well as engages in the venture investment and securities trading. It also provides online marketing and multimedia production, and information technology services. The company was founded in 2002 and is headquartered in Central, Hong Kong. Edvance International Holdings Limited is a subsidiary of Success Vision International Group Limited.
IPO date
Apr 19, 2017
Employees
134
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
625,372
8.29%
577,494
9.92%
Cost of revenue
618,695
566,622
Unusual Expense (Income)
NOPBT
6,677
10,872
NOPBT Margin
1.07%
1.88%
Operating Taxes
2,075
4,623
Tax Rate
31.08%
42.52%
NOPAT
4,602
6,249
Net income
29,713
-208.13%
(27,478)
-220.58%
Dividends
Dividend yield
Proceeds from repurchase of equity
(2,789)
41
BB yield
Debt
Debt current
63,893
65,571
Long-term debt
78,893
51,546
Deferred revenue
196,894
104,718
Other long-term liabilities
(110,632)
Net debt
41,409
35,350
Cash flow
Cash from operating activities
13,806
23,092
CAPEX
(6,578)
(10,012)
Cash from investing activities
(4,505)
(11,368)
Cash from financing activities
(20,663)
6,133
FCF
(19,279)
(19,715)
Balance
Cash
101,377
68,694
Long term investments
13,073
Excess cash
70,108
52,892
Stockholders' equity
95,913
66,244
Invested Capital
397,715
298,408
ROIC
1.32%
2.24%
ROCE
1.41%
3.04%
EV
Common stock shares outstanding
1,013,739
1,011,727
Price
Market cap
EV
EBITDA
29,872
30,423
EV/EBITDA
Interest
4,639
3,354
Interest/NOPBT
69.48%
30.85%