Loading...
XHKG1410
Market cap31mUSD
Dec 23, Last price  
0.24HKD
1D
-0.41%
1Q
2.55%
IPO
-38.99%
Name

Edvance International Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1410 chart
P/E
8.15
P/S
0.39
EPS
0.03
Div Yield, %
0.00%
Shrs. gr., 5y
0.19%
Rev. gr., 5y
11.10%
Revenues
625m
+8.29%
125,459,000176,999,000222,060,000302,323,000369,410,000394,330,000410,505,000525,383,000577,494,000625,372,000
Net income
30m
P
5,721,00011,990,000-5,414,00018,182,00026,174,00023,344,00034,739,00022,789,000-27,478,00029,713,000
CFO
14m
-40.21%
6,103,00012,580,000-1,358,00011,012,00023,297,00041,209,00034,924,00019,951,00023,092,00013,806,000
Dividend
Aug 12, 20210.01 HKD/sh

Profile

Edvance International Holdings Limited, an investment holding company, distributes cybersecurity products and services in the People's Republic of China, Hong Kong, Mongolia, Macau, and Singapore. It operates through Cybersecurity Products Business, Cybersecurity Services Business, and Financial Services and Investment Business segments. The Cybersecurity Products Business segment engages in the procurement of network security, system security, and application and data security products. The Cybersecurity Services Business segment provides technical implementation, and maintenance and support services to customers. The Financial Services and Investment Business segment offers financial services to customers, as well as engages in the venture investment and securities trading. It also provides online marketing and multimedia production, and information technology services. The company was founded in 2002 and is headquartered in Central, Hong Kong. Edvance International Holdings Limited is a subsidiary of Success Vision International Group Limited.
URL
https://www.edvanceintl.com/
IPO date
Apr 19, 2017
Employees
134
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
625,372
8.29%
577,494
9.92%
525,383
27.98%
Cost of revenue
618,695
566,622
517,505
Unusual Expense (Income)
NOPBT
6,677
10,872
7,878
NOPBT Margin
1.07%
1.88%
1.50%
Operating Taxes
2,075
4,623
3,074
Tax Rate
31.08%
42.52%
39.02%
NOPAT
4,602
6,249
4,804
Net income
29,713
-208.13%
(27,478)
-220.58%
22,789
-34.40%
Dividends
(10,049)
Dividend yield
Proceeds from repurchase of equity
(2,789)
41
72,479
BB yield
Debt
Debt current
63,893
65,571
43,876
Long-term debt
78,893
51,546
27,599
Deferred revenue
196,894
104,718
90,835
Other long-term liabilities
(110,632)
(97,478)
Net debt
41,409
35,350
(19,911)
Cash flow
Cash from operating activities
13,806
23,092
19,951
CAPEX
(6,578)
(10,012)
(35,789)
Cash from investing activities
(4,505)
(11,368)
(60,961)
Cash from financing activities
(20,663)
6,133
17,097
FCF
(19,279)
(19,715)
(33,129)
Balance
Cash
101,377
68,694
53,532
Long term investments
13,073
37,854
Excess cash
70,108
52,892
65,117
Stockholders' equity
95,913
66,244
93,669
Invested Capital
397,715
298,408
259,950
ROIC
1.32%
2.24%
2.35%
ROCE
1.41%
3.04%
2.37%
EV
Common stock shares outstanding
1,013,739
1,011,727
1,005,985
Price
Market cap
EV
EBITDA
29,872
30,423
23,306
EV/EBITDA
Interest
4,639
3,354
1,965
Interest/NOPBT
69.48%
30.85%
24.94%