Loading...
XHKG1408
Market cap9mUSD
Dec 20, Last price  
0.15HKD
1D
-0.66%
1Q
9.49%
IPO
-95.81%
Name

Macau E&M Holding Ltd

Chart & Performance

D1W1MN
XHKG:1408 chart
P/E
—
P/S
0.60
EPS
—
Div Yield, %
7.43%
Shrs. gr., 5y
—
Rev. gr., 5y
-10.08%
Revenues
128m
-10.32%
160,752,000218,254,000237,680,000276,790,000184,496,000143,046,000128,283,000
Net income
-4m
L
29,850,00027,430,00040,538,00026,673,00026,238,0009,312,000-3,759,000
CFO
28m
P
15,245,00018,343,00016,459,00033,419,00022,928,000-2,396,00027,610,000
Dividend
May 30, 20230.0108 HKD/sh

Profile

Macau E&M Holding Limited, an investment holding company, provides electrical and mechanical engineering contract works in Macau. The company engages in the supply, installation, maintenance, and repair of low voltage systems; heating, ventilation, and air-conditioning systems; and extra low voltage system works, as well as provides related testing and commissioning services. It also offers management and monitoring services; and repair and maintenance service for property and hospitality facilities. The company was founded in 2011 and is headquartered in Macau.
URL
http://www.macauem.com/
IPO date
Sep 11, 2020
Employees
57
Domiciled in
MO
Incorporated in
KY

Valuation

Title
MOP in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
128,283
-10.32%
143,046
-22.47%
184,496
-33.34%
Cost of revenue
135,760
134,045
156,613
Unusual Expense (Income)
NOPBT
(7,477)
9,001
27,883
NOPBT Margin
6.29%
15.11%
Operating Taxes
(44)
1,212
2,866
Tax Rate
13.47%
10.28%
NOPAT
(7,433)
7,789
25,017
Net income
(3,759)
-140.37%
9,312
-64.51%
26,238
-1.63%
Dividends
(5,570)
(30,946)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
618
1,114
658
Long-term debt
12,560
13,869
2,044
Deferred revenue
Other long-term liabilities
Net debt
(128,579)
(103,194)
(171,468)
Cash flow
Cash from operating activities
27,610
(2,396)
22,928
CAPEX
(2,695)
(36,333)
(135)
Cash from investing activities
73,839
(8,655)
(63,018)
Cash from financing activities
(6,444)
(18,857)
(1,107)
FCF
51,098
(39,167)
19,397
Balance
Cash
141,757
118,177
174,170
Long term investments
Excess cash
135,343
111,025
164,945
Stockholders' equity
129,469
138,768
160,402
Invested Capital
88,977
116,892
74,171
ROIC
8.15%
34.30%
ROCE
3.95%
11.89%
EV
Common stock shares outstanding
500,000
500,000
500,000
Price
Market cap
EV
EBITDA
(6,035)
10,698
28,938
EV/EBITDA
Interest
19
372
47
Interest/NOPBT
4.13%
0.17%