Loading...
XHKG
1401
Market cap47mUSD
Jul 09, Last price  
0.25HKD
1D
-5.66%
1Q
-71.26%
IPO
-50.98%
Name

Sprocomm Intelligence Ltd

Chart & Performance

D1W1MN
XHKG:1401 chart
P/E
7.84
P/S
0.07
EPS
0.03
Div Yield, %
Shrs. gr., 5y
5.44%
Rev. gr., 5y
14.80%
Revenues
4.35b
+49.11%
2,171,867,0002,889,658,0002,943,724,0003,117,648,0002,182,038,0002,000,104,0001,450,377,0002,822,921,0002,917,434,0004,350,253,000
Net income
41m
+153.45%
42,695,00032,079,00043,951,00038,998,00030,879,000-17,754,0006,506,00032,369,00016,341,00041,417,000
CFO
-225m
L+728.97%
-130,955,00069,545,000343,403,000-80,845,000-40,146,00021,351,000555,856,0001,573,092,000-27,121,000-224,823,717

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Future Machine Limited, an investment holding company, engages in the research and development, design, manufacture, and sale of mobile phones, PCBAs for mobile phones, and IoT related products in the People’s Republic of China, India, Algeria, Bangladesh, and internationally. The company offers smartphones and feature phones; printed circuit board assemblies for mobile phones; and Internet of Things related products. It is also involved in the research and development of cloud computing and related technology; trading smartphones and feature phones; and provision of customer and technical support services. In addition, the company engages in trading of automobile and education tools related business. The company serves local branded mobile phone suppliers, telecommunication operators, and trading companies. Future Machine Limited was formerly known as Sprocomm Intelligence Limited and changed its name to Future Machine Limited in July 2025. Future Machine Limited was founded in 2009 and is headquartered in Shenzhen, China.
IPO date
Nov 13, 2019
Employees
890
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT