XHKG
1379
Market cap21mUSD
Apr 07, Last price
2.07HKD
1D
-4.17%
1Q
13.74%
IPO
-67.04%
Name
Wenling Zhejiang Measuring and Cutting Tools Trading Centre Co Ltd
Chart & Performance
Profile
Wenling Zhejiang Measuring and Cutting Tools Trading Centre Company Limited engages in property leasing business in Mainland China. The company owns, operates, and manages the four-storey trading center. It also provides real estate development and management; conference and exhibition and related services; and e-commerce technology development services. The company was incorporated in 2003 and is headquartered in Wenling, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 96,305 -58.28% | 230,860 303.57% | |||||||
Cost of revenue | 43,266 | 154,072 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 53,039 | 76,788 | |||||||
NOPBT Margin | 55.07% | 33.26% | |||||||
Operating Taxes | 7,283 | 21,471 | |||||||
Tax Rate | 13.73% | 27.96% | |||||||
NOPAT | 45,756 | 55,317 | |||||||
Net income | 27,210 -52.69% | 57,509 21.54% | |||||||
Dividends | (16,104) | (25,708) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | 68,863 | ||||||||
Other long-term liabilities | 240,696 | ||||||||
Net debt | (74,437) | (72,826) | |||||||
Cash flow | |||||||||
Cash from operating activities | 41,746 | 71,356 | |||||||
CAPEX | (352) | ||||||||
Cash from investing activities | (24,031) | (36,525) | |||||||
Cash from financing activities | (16,104) | (40,739) | |||||||
FCF | (965,768) | (96,725) | |||||||
Balance | |||||||||
Cash | 74,437 | 72,826 | |||||||
Long term investments | |||||||||
Excess cash | 69,622 | 61,283 | |||||||
Stockholders' equity | 737,574 | 726,364 | |||||||
Invested Capital | 976,213 | 908,958 | |||||||
ROIC | 4.85% | 6.65% | |||||||
ROCE | 5.07% | 6.68% | |||||||
EV | |||||||||
Common stock shares outstanding | 80,000 | 80,000 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 53,444 | 77,130 | |||||||
EV/EBITDA | |||||||||
Interest | 8 | ||||||||
Interest/NOPBT | 0.01% |