Loading...
XHKG
1378
Market cap21bUSD
Jul 16, Last price  
18.32HKD
1D
0.77%
1Q
37.95%
Jan 2017
168.62%
IPO
133.97%
Name

China Hongqiao Group Ltd

Chart & Performance

D1W1MN
P/E
6.96
P/S
1.00
EPS
2.41
Div Yield, %
4.80%
Shrs. gr., 5y
1.35%
Rev. gr., 5y
13.16%
Revenues
156.17b
+16.87%
8,668,428,00015,131,591,00023,626,031,00024,804,742,00029,404,462,00036,085,800,00044,109,934,00061,395,578,00093,312,652,00090,194,924,00084,179,288,00086,144,641,000114,490,941,000131,699,427,000133,623,632,000156,168,720,000
Net income
22.37b
+95.21%
556,289,0004,195,738,0005,875,410,0005,452,592,0005,592,675,0005,313,632,0003,648,791,0006,849,829,0005,118,566,0005,407,422,0006,095,335,00010,495,936,00016,073,342,0008,701,953,00011,460,678,00022,372,331,000
CFO
0k
-100.00%
1,923,575,0004,772,464,0005,630,079,0006,220,771,000252,276,0009,522,336,0007,769,747,00012,829,039,00032,620,213,0009,359,963,00014,541,462,00017,779,077,00028,649,525,0007,621,836,00022,402,302,0000
Dividend
May 21, 20251.02 HKD/sh
Earnings
Aug 14, 2025

Profile

China Hongqiao Group Limited, an investment holding company, manufactures and sells aluminum products in the People's Republic of China and Indonesia. The company's products include molten aluminum alloys, aluminum alloy ingots, aluminum busbars, aluminum alloy processing, and alumina products. It also engages in the research, development, manufacture, trading, and sale of bauxite; production and sale of electricity; port operation; trading of carbons, iron ores, and light alloy materials; railway design and construction; and provision of financial leasing and business advisory services. The company was founded in 1994 and is headquartered in Zouping, the People's Republic of China. China Hongqiao Group Limited is a subsidiary of China Hongqiao Holdings Limited.
URL
http://www.hongqiaochina.com/
IPO date
Mar 24, 2011
Employees
48,746
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
156,168,720
16.87%
133,623,632
1.46%
131,699,427
15.03%
Cost of revenue
119,921,255
119,383,547
120,977,727
Unusual Expense (Income)
NOPBT
36,247,465
14,240,085
10,721,700
NOPBT Margin
23.21%
10.66%
8.14%
Operating Taxes
8,251,619
3,392,712
2,797,583
Tax Rate
22.76%
23.83%
26.09%
NOPAT
27,995,846
10,847,373
7,924,117
Net income
22,372,331
95.21%
11,460,678
31.70%
8,701,953
-45.86%
Dividends
(4,368,578)
(9,023,408)
Dividend yield
7.02%
13.17%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
45,129,344
49,155,911
43,450,016
Long-term debt
27,670,652
15,663,171
16,355,709
Deferred revenue
794,292
Other long-term liabilities
6,855,815
5,326,001
457,010
Net debt
79,925
6,442,991
18,085,039
Cash flow
Cash from operating activities
22,402,302
7,621,836
CAPEX
(6,046,330)
(10,281,044)
Cash from investing activities
(17,888,513)
(16,772,532)
Cash from financing activities
(199,576)
(12,790,446)
FCF
23,918,112
(2,308,293)
(8,345,148)
Balance
Cash
44,770,241
31,721,122
27,384,542
Long term investments
27,949,830
26,654,969
14,336,144
Excess cash
64,911,635
51,694,909
35,135,715
Stockholders' equity
118,613,498
106,256,445
155,323,678
Invested Capital
132,400,192
123,751,961
119,978,362
ROIC
21.86%
8.90%
7.32%
ROCE
18.37%
8.12%
6.89%
EV
Common stock shares outstanding
9,475,538
9,800,707
9,299,172
Price
11.76
85.20%
6.35
-13.84%
7.37
-10.45%
Market cap
111,432,327
79.05%
62,234,489
-9.19%
68,534,898
-13.76%
EV
122,325,809
82,689,247
98,426,861
EBITDA
36,247,465
21,426,120
17,672,759
EV/EBITDA
3.37
3.86
5.57
Interest
3,267,938
3,019,544
Interest/NOPBT
22.95%
28.16%