Loading...
XHKG1378
Market cap14bUSD
Dec 20, Last price  
11.58HKD
1D
0.00%
1Q
5.08%
Jan 2017
69.79%
IPO
47.89%
Name

China Hongqiao Group Ltd

Chart & Performance

D1W1MN
XHKG:1378 chart
P/E
8.99
P/S
0.77
EPS
1.21
Div Yield, %
3.98%
Shrs. gr., 5y
1.82%
Rev. gr., 5y
8.18%
Revenues
133.62b
+1.46%
8,668,428,00015,131,591,00023,626,031,00024,804,742,00029,404,462,00036,085,800,00044,109,934,00061,395,578,00093,312,652,00090,194,924,00084,179,288,00086,144,641,000114,490,941,000131,699,427,000133,623,632,000
Net income
11.46b
+31.70%
556,289,0004,195,738,0005,875,410,0005,452,592,0005,592,675,0005,313,632,0003,648,791,0006,849,829,0005,118,566,0005,407,422,0006,095,335,00010,495,936,00016,073,342,0008,701,953,00011,460,678,000
CFO
22.40b
+193.92%
1,923,575,0004,772,464,0005,630,079,0006,220,771,000252,276,0009,522,336,0007,769,747,00012,829,039,00032,620,213,0009,359,963,00014,541,462,00017,779,077,00028,649,525,0007,621,836,00022,402,302,000
Dividend
Nov 14, 20240.59 HKD/sh
Earnings
Mar 20, 2025

Profile

China Hongqiao Group Limited, an investment holding company, manufactures and sells aluminum products in the People's Republic of China and Indonesia. The company's products include molten aluminum alloys, aluminum alloy ingots, aluminum busbars, aluminum alloy processing, and alumina products. It also engages in the research, development, manufacture, trading, and sale of bauxite; production and sale of electricity; port operation; trading of carbons, iron ores, and light alloy materials; railway design and construction; and provision of financial leasing and business advisory services. The company was founded in 1994 and is headquartered in Zouping, the People's Republic of China. China Hongqiao Group Limited is a subsidiary of China Hongqiao Holdings Limited.
URL
http://www.hongqiaochina.com/
IPO date
Mar 24, 2011
Employees
48,746
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
133,623,632
1.46%
131,699,427
15.03%
114,490,941
32.91%
Cost of revenue
119,383,547
120,977,727
91,122,596
Unusual Expense (Income)
NOPBT
14,240,085
10,721,700
23,368,345
NOPBT Margin
10.66%
8.14%
20.41%
Operating Taxes
3,392,712
2,797,583
5,705,135
Tax Rate
23.83%
26.09%
24.41%
NOPAT
10,847,373
7,924,117
17,663,210
Net income
11,460,678
31.70%
8,701,953
-45.86%
16,073,342
53.14%
Dividends
(4,368,578)
(9,023,408)
(7,287,761)
Dividend yield
7.02%
13.17%
9.17%
Proceeds from repurchase of equity
14,888,860
BB yield
-18.74%
Debt
Debt current
49,155,911
43,450,016
29,387,450
Long-term debt
15,663,171
16,355,709
31,086,545
Deferred revenue
794,292
835,379
Other long-term liabilities
5,326,001
457,010
241,270
Net debt
6,442,991
18,085,039
1,623,908
Cash flow
Cash from operating activities
22,402,302
7,621,836
28,649,525
CAPEX
(6,046,330)
(10,281,044)
(6,660,773)
Cash from investing activities
(17,888,513)
(16,772,532)
(5,463,487)
Cash from financing activities
(199,576)
(12,790,446)
(19,396,101)
FCF
(2,308,293)
(8,345,148)
22,502,952
Balance
Cash
31,721,122
27,384,542
49,227,282
Long term investments
26,654,969
14,336,144
9,622,805
Excess cash
51,694,909
35,135,715
53,125,540
Stockholders' equity
106,256,445
155,323,678
70,267,772
Invested Capital
123,751,961
119,978,362
96,382,517
ROIC
8.90%
7.32%
17.80%
ROCE
8.12%
6.89%
15.55%
EV
Common stock shares outstanding
9,800,707
9,299,172
9,655,842
Price
6.35
-13.84%
7.37
-10.45%
8.23
16.24%
Market cap
62,234,489
-9.19%
68,534,898
-13.76%
79,467,580
30.57%
EV
82,689,247
98,426,861
92,884,832
EBITDA
21,426,120
17,672,759
30,081,049
EV/EBITDA
3.86
5.57
3.09
Interest
3,267,938
3,019,544
3,625,974
Interest/NOPBT
22.95%
28.16%
15.52%