Loading...
XHKG
1373
Market cap80mUSD
Aug 08, Last price  
0.88HKD
1D
1.15%
1Q
-5.38%
Jan 2017
-45.68%
IPO
-69.76%
Name

International Housewares Retail Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
6.24
P/S
0.23
EPS
0.14
Div Yield, %
12.73%
Shrs. gr., 5y
—
Rev. gr., 5y
2.71%
Revenues
2.69b
-4.92%
1,211,222,0001,498,673,0001,746,838,0001,951,279,0002,039,575,0002,111,001,0002,230,102,0002,350,351,0002,542,384,0002,692,460,0002,920,775,0002,825,994,0002,687,036,000
Net income
101m
-44.34%
85,432,000101,527,000144,365,00088,390,00066,492,00087,492,000104,845,000119,052,000150,927,000254,918,000220,822,000181,571,000101,070,000
CFO
467m
-12.49%
74,359,00084,239,00050,197,000112,494,000105,554,000143,690,000114,096,000102,117,000537,472,000626,251,000593,100,000533,282,000466,692,000
Dividend
Sep 30, 20250.015 HKD/sh

Profile

International Housewares Retail Company Limited, an investment holding company, engages in the retail sale and trading of housewares products. The company operates its stores under the JHC, Japan Home, 123 by ELLA, City Life, and $MART brands, as well as Day Day Store; and the online platforms, JHC eshop and EasyBuy. It has a retail network comprising 389 stores in Hong Kong, Singapore, Macau, East Malaysia, Cambodia, Australia, and Vietnam. The company is also involved in licensing franchise rights; and the provision of management services. In addition, it engages in the manufacture and export of housewares products; property investment activities; and retail sale of gifts and accessories. The company was founded in 1991 and is headquartered in Wong Chuk Hang, Hong Kong.
URL
http://www.ihr.com.hk/
IPO date
Sep 25, 2013
Employees
2,146
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑042016‑04
Income
Revenues
2,687,036
-4.92%
2,825,994
-3.25%
Cost of revenue
2,563,910
2,668,102
Unusual Expense (Income)
NOPBT
123,126
157,892
NOPBT Margin
4.58%
5.59%
Operating Taxes
19,972
32,102
Tax Rate
16.22%
20.33%
NOPAT
103,154
125,790
Net income
101,070
-44.34%
181,571
-17.77%
Dividends
(112,228)
(172,540)
Dividend yield
12.16%
8.25%
Proceeds from repurchase of equity
(430)
316
BB yield
0.05%
-0.02%
Debt
Debt current
308,348
300,462
Long-term debt
824,955
590,536
Deferred revenue
Other long-term liabilities
4,444
4,495
Net debt
786,663
442,070
Cash flow
Cash from operating activities
466,692
533,282
CAPEX
(62,005)
(30,351)
Cash from investing activities
(56,033)
(28,683)
Cash from financing activities
(474,433)
(520,338)
FCF
42,046
32,377
Balance
Cash
338,501
402,310
Long term investments
8,139
46,618
Excess cash
212,288
307,628
Stockholders' equity
383,448
394,813
Invested Capital
1,267,554
1,150,828
ROIC
8.53%
11.40%
ROCE
8.32%
10.82%
EV
Common stock shares outstanding
721,125
723,719
Price
1.28
-55.71%
2.89
9.47%
Market cap
923,040
-55.87%
2,091,548
9.77%
EV
1,714,055
2,541,058
EBITDA
507,726
519,229
EV/EBITDA
3.38
4.89
Interest
25,540
17,548
Interest/NOPBT
20.74%
11.11%